Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Wainright Co. has identified an investment project with the following cash flows

ID: 2640352 • Letter: W

Question

Wainright Co. has identified an investment project with the following cash flows. Year Cash Flow If the discount rate is 10 percent, what is the present value of these cash flows? (Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16)) Present value $ What is the present value at 20 percent? (Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16)) Present value $ What is the present value at 30 percent? (Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16)) Present value $

Explanation / Answer

8) monthly rate = 6.2/12 = 0.5166666%

PV = 310*PVIFA(.516666666%,12*4) = 310*42.4145 = $13,148.5

9) PV of investment X = 5400*PVIFA(6%,7) = $5400*5.5824 = $30144.96

PV of investment Y = 7500PVIFA(6%,4) = $7500*3.4651 = $25988.25

10) PV@10% = (920/1.1)+(1330/1.1^2)+(1590/1.1^3)+(1775/1.1^4) = $4342.4766

PV@20% = (920/1.2)+(1330/1.2^2)+(1590/1.2^3)+(1775/1.2^4) = $3466.4158

PV@30% = (920/1.3)+(1330/1.3^2)+(1590/1.3^3)+(1775/1.3^4) = $2839.8655