GBK, Inc. has sales of 10,552; total assets of 6210; and a debt-equity ratio of
ID: 2642360 • Letter: G
Question
GBK, Inc. has sales of 10,552; total assets of 6210; and a debt-equity ratio of 1.40. If its return on equity is 15%, what is its net income? (You may, or may not, find the Du Pont Identity helpful.)
Problem 2-2
You have collected the following information about Your Firm, Inc.:
Sales = 215,000
Net Income = 19,200
Dividends = 10,200
Total Debt = 96,000
Total Equity = 64,000
A] What is the sustainable growth rate for Your Firm, Inc.?
B] If it does grow at this rate, how much new borrowing will take place in the coming year, assuming a constant debt-equity ratio?
C] What growth rate could be supported with no outside financing at all?
Explanation / Answer
1) ROA = ROE * (Debt + Equity) / Equity
= 15% * (1.40+ 1 ) / 1
= 36%
Net income = 6210 * 36% = 2235.60
2)
A) Sustainable growth rate = ROE * (1 - Payout ratio)
= (19200 / 64000) * (1 - 10200 / 19200)
= 14.06%
B) Retention ratio = (1 - 10200 / 19200) = 46.875%
Funds reuired = (96000 + 64000) * 14.06% - (19200*1.1406 * .46875) = 12230.60
Borrowing = 12230.60 * 96000 / (96000+ 64000) = 7338.36
C) Let assume growth rate is x:
Increase in total assets = Current year profit * (1 + Growth rate) * Retention ratio
(96000 + 64000) * x = 19200 * (1 + x) * .46875
160000x = 9000 + 9000x
x = 5.96%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.