Suppose your firm has decided to use a divisional WACC approach to analyze proje
ID: 2643726 • Letter: S
Question
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm currently has four divisions, A through D, with average betas for each division of 0.8, 1.1, 1.5, and 1.7, respectively. Assume all current and future projects will be financed with 30 percent debt and 70 percent equity, the current cost of equity (based on an average firm beta of 1.3 and a current risk-free rate of 4 percent) is 13 percent and the after-tax yield on the company
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm currently has four divisions, A through D, with average betas for each division of 0.8, 1.1, 1.5, and 1.7, respectively. Assume all current and future projects will be financed with 30 percent debt and 70 percent equity, the current cost of equity (based on an average firm beta of 1.3 and a current risk-free rate of 4 percent) is 13 percent and the after-tax yield on the company
Explanation / Answer
To calculate the WACC, we need to calculate the cost of equity and after tax cost of debt. The cost of equity for each division will be calculated with the use of CAPM model. The formula for calculating cost of equity is:
CAPM = Risk Free Rate + Beta*(Market Risk Premium)
We will also have to calculate the market risk premium, since we have not been provided with the market rate of return. For this, we will have to use the information provided in the question on risk free rate, current cost of equity and beta.
The formula for calculating WACC is:
WACC = After Tax Cost of Debt*Weight of Debt + Cost of Equity*Weight of Equity
_____________________
Step 1: Calculate Market Risk Premium
Here, Cost of Equity = 13%, Risk Free Rate = 4% and Beta = 1.3.
Using these values in the above formula, we get,
13 = 4 + 1.3*Market Risk Premium
Market Risk Premium = (13 - 4)/1.3 = 6.92%
_____________________
Step 2: Calculate Cost of Equity for Each Division
Using the values provided in the question and market risk premium calculated in step 1, we get
Division A = 4 + .8*6.92 = 9.54%
____
Division B = 4 + 1.1*6.92 = 11.61%
____
Division C = 4 + 1.5*6.92 = 14.38%
____
Division D = 4 + 1.7*6.92 = 15.76%
_____________________
Step 2: Calculate WACC for Each Division
Weight of Debt = 30% and Weight of Equity = 70%
Using the values provided in the question and formula for WACC we get,
WACC (Division A) = 30%*9% + 70%*9.54% = 9.38%
___________
WACC (Division B) = 30%*9% + 70%*11.61% = 10.83%
___________
WACC (Division C) = 30%*9% + 70%*14.38% = 12.77%
___________
WACC (Division D) = 30%*9% + 70%*15.76% = 13.73%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.