The financial manager at Genesis Co is looking into the purchase of an apartment
ID: 2644214 • Letter: T
Question
The financial manager at Genesis Co is looking into the purchase of an apartment complex for $150,000. Net after-tax cash flows are expected to be $60,000 for each of the next 2 years, then drop to $50,000 for two year. Genesis' required rate of return is 9% on projects of this nature. After four years, Genesis Co. expects to sell the property for after tax proceeds of $2,000 at fifth year.
a) What is the NPV on this project? Show your work.
b) Suppose the required rate of return on Genesis Co is 15%, will the company invest this project? Why or why not? Explain.
Explanation / Answer
Required Rate of Return = 9% Year Cashflows Present Value Factor Present Value 0 (150,000.00) 1 (150,000.0000) 1 60,000.00 0.917431193 55,045.8716 2 60,000.00 0.841679993 50,500.7996 3 50,000.00 0.77218348 38,609.1740 4 50,000.00 0.708425211 35,421.2606 5 2,000.00 0.649931386 1,299.8628 Net Present Value 30,876.9685 Decision: Invest in this project Required Rate of Return = 15% Year Cashflows Present Value Factor Present Value 0 (150,000.00) 1 (150,000.0000) 1 60,000.00 0.869565217 52,173.9130 2 60,000.00 0.756143667 45,368.6200 3 50,000.00 0.657516232 32,875.8116 4 50,000.00 0.571753246 28,587.6623 5 2,000.00 0.497176735 994.3535 Net Present Value 10,000.3605 Decision: Invest in this project
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.