Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

P16-16 M&M [LO2] Tool Manufacturing has an expected EBIT of $38,000 in perpetuit

ID: 2645223 • Letter: P

Question

P16-16 M&M [LO2]

Tool Manufacturing has an expected EBIT of $38,000 in perpetuity, and a tax rate of 31 percent. The firm has $73,000 in outstanding debt at an interest rate of 9 percent, and its unlevered cost of capital is 15 percent. The value of the firm is $ according to M&M Proposition I with taxes. (Do not include the dollar sign ($). Round your answer to 2 decimal places. (e.g., 32.16))

Tool Manufacturing has an expected EBIT of $38,000 in perpetuity, and a tax rate of 31 percent. The firm has $73,000 in outstanding debt at an interest rate of 9 percent, and its unlevered cost of capital is 15 percent. The value of the firm is $ according to M&M Proposition I with taxes. (Do not include the dollar sign ($). Round your answer to 2 decimal places. (e.g., 32.16))

Explanation / Answer

EBIT 38000

Taxes = 6750, ( 73,000 * 9%)

EBT = 31,430

Taxes = 9743.30

Net cash flow = 21,686.7

Value = Cash flow/cost of capital - value of debt

= 21,686.7/.15 = 144,578 - 73,000

= 71,578.00