Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Financial leverage effects The Neal Company wants to estimate next year\'s retur

ID: 2655687 • Letter: F

Question

Financial leverage effects

The Neal Company wants to estimate next year's return on equity (ROE) under different leverage ratios. Neal's total capital is $12 million, it currently uses only common equity, it has no future plans to use preferred stock in its capital structure, and its federal-plus-state tax rate is 40%. The CFO has estimated next year's EBIT for three possible states of the world: $5.8 million with a 0.2 probability, $1.6 million with a 0.5 probability, and $500,000 with a 0.3 probability. Calculate Neal's expected ROE, standard deviation, and coefficient of variation for each of the following debt-to-capital ratios. Do not round intermediate calculations. Round your answers to two decimal places at the end of the calculations.

Debt/Capital ratio is 0.

Debt/Capital ratio is 10%, interest rate is 9%.

Debt/Capital ratio is 50%, interest rate is 11%.

Debt/Capital ratio is 60%, interest rate is 14%.

RÔE = % = % CV =

Explanation / Answer

The Neal Company wants to estimate next year's return on equity (ROE) under different leverage ratios. Neal's total capital is $12 million, it currently uses only common equity, it has no future plans to use preferred stock in its capital structure, and its federal-plus-state tax rate is 40%. The CFO has estimated next year's EBIT for three possible states of the world: $5.8 million with a 0.2 probability, $1.6 million with a 0.5 probability, and $500,000 with a 0.3 probability. Calculate Neal's expected ROE, standard deviation, and coefficient of variation for each of the following debt-to-capital ratios. Do not round intermediate calculations. Round your answers to two decimal places at the end of the calculations.

Debt/Capital ratio is 0.

ROE = 10.55%

SD = Variance^(1/2)

SD = 0.00907725^(1/2)

SD = 9.53%

CV = SD/Expected ROE

CV = 9.53%/10.55%

CV = 0.90

Debt/Capital ratio is 10%, interest rate is 9%.

ROE = 11.12%

SD = Variance^(1/2)

SD =0.011239225^(1/2)

SD = 10.60%

CV = SD/ROE

CV = 10.60%/11.12%

CV = 0.95

Debt/Capital ratio is 50%, interest rate is 11%.

ROE = 14.50%

SD = Variance^(1/2)

SD = 0.03786925^(1/2)

SD = 19.46%

CV = SD/ROE

CV = 19.46%/14.50%

CV = 1.34

Debt/Capital ratio is 60%, interest rate is 14%.

ROE = 13.78%

SD = Variance^(1/2)

SD = 0.057772875^(1/2)

SD = 24.04%

CV = SD/ ROE

CV = 24.04%/13.78%

CV = 1.74

Total Capital Debt Total Equity EBIT Interest Expenses EBT Tax Expenses Net Income [a] [b] [c = a-b] [d] [e] [f = d-e] [g = f*40%] [h = f-g]     12,000,000 0        12,000,000 5800000 0 5800000 2320000 3480000     12,000,000 0        12,000,000 1600000 0 1600000 640000 960000     12,000,000 0        12,000,000 500000 0 500000 200000 300000 ROE Probability [ROE*Prob] [ Expected RoE - ROE]^2 Variance [i= h/c] [j ] [K = i*j] [L = (i-10.55%)^2 [ M = L*J] 29.00% 0.2 5.80%                              0.0340403 0.00680805 8.00% 0.5 4.00%                              0.0006503 0.000325125 2.50% 0.3 0.75%                              0.0064803 0.001944075 Expected ROE = 10.55% Variance = 0.00907725
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote