You are given the following data on bonds from AT&T, Dell, and IBM. Each bond ha
ID: 2665924 • Letter: Y
Question
You are given the following data on bonds from AT&T, Dell, and IBM. Each bond has a par value of $1000.AT&T
Dell
IBM
Coupon
6.80
6.50
8.375%
Maturity
05/15/2036
04/15/2038
11/01/2019
Frequency
Semiannual
Semiannual
Semiannual
Rating
A
A-
A+
1.Calculate the value of the bond if your required return is 5 percent on AT&T, 6.5 percent on Dell, and 8 percent on IBM.
2.Determine the yield to maturity (YTM) on the bonds given the following prices.
Price
AT&T $1,060.00
Dell $1,016.57
IBM $1,307.78
3.Based on each bond’s ratings and your determination of its yield to maturity explain how you rank each bond for risk and return.
4.Assume you had $10,000 to invest. How many of each bond would you have? What dollar amount of interest would each bond return on the investment for the next year? What would your percentage return be for the year, that is, your interest payments divided by the total amount invested? You must submit your backup in Excel or other supporting documentation showing how answers were reached.
Explanation / Answer
1) Calculating the price of the bond using excel sheet: For AT&T: Semi-annual periods = 25yrs *2 = 50 periods Semi-annual coupon rate = 6.8% * $100 * (6/12) = $34 Step1: Go to excel and click "insert" to insert the function. Step2: Select the "PV" function as we are finding the present value of the bond in this case. Step3: Enter the values as Rate = 5% / 2 ; Nper = 50 ; PMT = -34; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "$1,255.26" For Dell: Semi-annual periods = 27yrs *2 = 54 periods Semi-annual coupon rate = 6.5% * $100 * (6/12) = $32.5 Step1: Go to excel and click "insert" to insert the function. Step2: Select the "PV" function as we are finding the present value of the bond in this case. Step3: Enter the values as Rate = 6.5% / 2 ; Nper = 54 ; PMT = -32.5; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "$1,000" When the coupon rate is equal to the required return, the present value is always equal to the face value of the bond. For IBM: Semi-annual periods = 8yrs *2 = 16 periods Semi-annual coupon rate = 8.375% * $100 * (6/12) = $41.875 Step1: Go to excel and click "insert" to insert the function. Step2: Select the "PV" function as we are finding the present value of the bond in this case. Step3: Enter the values as Rate = 8% / 2 ; Nper = 16 ; PMT = -41.875; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "$1,021.85" b) Calculating the YTM using excel sheet: For AT&T: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 50 ; PMT = -34 ; PV = 1060; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.16%" Annual yield = 6.32% For Dell: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 54; PMT = -32.5 ; PV = 1016.57; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.19%" Annual yield = 6.38% For IBM: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 16 ; PMT = -41.875 ; PV = 1307.78; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "1.93%" Annual yield = 3.86% c) Rank based on Risk: IBM - AT&T- Dell Rank based on Return: Dell - AT&T - IBM d) It ll depends upon the risk-return profile of the investing person. If rating decreases, the YTM increases. IBM is the safest investment of all the three due to its bond rating of A+ but produces a YTM of 3.86% as against AT&T which has A rating and hs YTM of 6.327% For Dell: Semi-annual periods = 27yrs *2 = 54 periods Semi-annual coupon rate = 6.5% * $100 * (6/12) = $32.5 Step1: Go to excel and click "insert" to insert the function. Step2: Select the "PV" function as we are finding the present value of the bond in this case. Step3: Enter the values as Rate = 6.5% / 2 ; Nper = 54 ; PMT = -32.5; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "$1,000" When the coupon rate is equal to the required return, the present value is always equal to the face value of the bond. For IBM: Semi-annual periods = 8yrs *2 = 16 periods Semi-annual coupon rate = 8.375% * $100 * (6/12) = $41.875 Step1: Go to excel and click "insert" to insert the function. Step2: Select the "PV" function as we are finding the present value of the bond in this case. Step3: Enter the values as Rate = 8% / 2 ; Nper = 16 ; PMT = -41.875; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "$1,021.85" b) Calculating the YTM using excel sheet: For AT&T: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 50 ; PMT = -34 ; PV = 1060; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.16%" Annual yield = 6.32% For Dell: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 54; PMT = -32.5 ; PV = 1016.57; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.19%" Annual yield = 6.38% For IBM: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 16 ; PMT = -41.875 ; PV = 1307.78; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "1.93%" Annual yield = 3.86% c) Rank based on Risk: IBM - AT&T- Dell Rank based on Return: Dell - AT&T - IBM d) It ll depends upon the risk-return profile of the investing person. If rating decreases, the YTM increases. IBM is the safest investment of all the three due to its bond rating of A+ but produces a YTM of 3.86% as against AT&T which has A rating and hs YTM of 6.327% For IBM: Semi-annual periods = 8yrs *2 = 16 periods Semi-annual coupon rate = 8.375% * $100 * (6/12) = $41.875 Step1: Go to excel and click "insert" to insert the function. Step2: Select the "PV" function as we are finding the present value of the bond in this case. Step3: Enter the values as Rate = 8% / 2 ; Nper = 16 ; PMT = -41.875; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "$1,021.85" b) Calculating the YTM using excel sheet: For AT&T: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 50 ; PMT = -34 ; PV = 1060; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.16%" Annual yield = 6.32% For Dell: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 54; PMT = -32.5 ; PV = 1016.57; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.19%" Annual yield = 6.38% For IBM: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 16 ; PMT = -41.875 ; PV = 1307.78; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "1.93%" Annual yield = 3.86% c) Rank based on Risk: IBM - AT&T- Dell Rank based on Return: Dell - AT&T - IBM d) It ll depends upon the risk-return profile of the investing person. If rating decreases, the YTM increases. IBM is the safest investment of all the three due to its bond rating of A+ but produces a YTM of 3.86% as against AT&T which has A rating and hs YTM of 6.327% Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 50 ; PMT = -34 ; PV = 1060; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.16%" Annual yield = 6.32% For Dell: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 54; PMT = -32.5 ; PV = 1016.57; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.19%" Annual yield = 6.38% For IBM: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 16 ; PMT = -41.875 ; PV = 1307.78; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "1.93%" Annual yield = 3.86% c) Rank based on Risk: IBM - AT&T- Dell Rank based on Return: Dell - AT&T - IBM d) It ll depends upon the risk-return profile of the investing person. If rating decreases, the YTM increases. IBM is the safest investment of all the three due to its bond rating of A+ but produces a YTM of 3.86% as against AT&T which has A rating and hs YTM of 6.327% Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 54; PMT = -32.5 ; PV = 1016.57; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "3.19%" Annual yield = 6.38% For IBM: Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 16 ; PMT = -41.875 ; PV = 1307.78; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "1.93%" Annual yield = 3.86% c) Rank based on Risk: IBM - AT&T- Dell Rank based on Return: Dell - AT&T - IBM d) It ll depends upon the risk-return profile of the investing person. If rating decreases, the YTM increases. IBM is the safest investment of all the three due to its bond rating of A+ but produces a YTM of 3.86% as against AT&T which has A rating and hs YTM of 6.327% Step1: Go to excel and click "insert" to insert the function. Step2: Select the "Rate" function as we are finding the yield of the bond in this case. Step3: Enter the values as Nper = 16 ; PMT = -41.875 ; PV = 1307.78; FV = -1000 Step4: Click "OK" to get the desired value. The value comes to "1.93%" Annual yield = 3.86% c) Rank based on Risk: IBM - AT&T- Dell Rank based on Return: Dell - AT&T - IBM d) It ll depends upon the risk-return profile of the investing person. If rating decreases, the YTM increases. IBM is the safest investment of all the three due to its bond rating of A+ but produces a YTM of 3.86% as against AT&T which has A rating and hs YTM of 6.327%Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.