Calculation of the cost of the components in capital structure: After tax cost o
ID: 2671084 • Letter: C
Question
Calculation of the cost of the components in capital structure:After tax cost of debt = Cost of debt of 7.5% bond + Cost of debt of 4% bond
= Yield (1-tax rate) of 7.5% bond + Yield (1-tax rate) of 4% bond
K of 7.5% bond = 9% (1-0.30) = 0.09(0.70) = 0.063 or 6.3%
K of 4% bond = 10% (1-0.30) = 0.10(0.70) = 0.07 or 7%
Calculation of dividend = Dividend rate x Par value of the stock
= 0.05 x $15
= $0.75
Cost of preferred stock = Dividend of preferred stock .
Price of preferred stock – selling cost
rp = Dp . = 0.75 . = 0.1875 or 18.75%
Pp – F 12 – 8
Cost of common equity in the form of retained earnings
rs =Risk free rate + (expected market return – Market risk premium) x Beta
= rRF + (RPm)bi = rRF + (rm - rRF)bi
= 2% + (10% - 2%)1.25 = 0.02 + (0.08)1.25 = 0.02 +0.10 = 0.12 or 12%
Cost Weight Weighted Cost
Debt For 7.5% Bonds 6.30% 15% 0.945%
Debt For 4% Bonds 7% 15% 1.05%
Preferred Stock 18.75% 10% 1.875%
Common Equity (Retained Earnings) 12% 60% 7.20%
Weighted Average Cost Of Capital 11.07%
Here, we have calculated a WACC of 11.07%.
Conclusion
With the calculations and data provided, Riley Brothers should/should not proceed with the expansion project at this time.
Explanation / Answer
AS wACC is 11.5% they can continue their business but taking risk factors, equity and stock into consideration it would be better if they do not continue their business and stop it now.
Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.