Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Rand Co.\'s current rate of return (ROE) is 14%. It pays out(payout ratio) half

ID: 2699191 • Letter: R

Question

Rand Co.'s current rate of return (ROE) is 14%. It pays out(payout ratio) half of its earnings as dividends. Current book value is $50 per share. Book value per share will grow as Rand reinvests earnings.

Assume ROE and payout ratio stay the same for the next 4 years. After that competition forces ROE down to 11.5% and payout increases to .8. The cost of capital is 11.5%


a. What are Rand's EPS and dividends next year? How will EPS and dividends grow in years 2, 3, 4, and 5 in subsequent years?


b. What is Rand's stock worth per share? How does that value depend on the payout ratio and growth rate after year 4?

Explanation / Answer

a) ParticularYear 1 2 3 4 5 Earning per share $    7.49 $    8.01 $    8.58 $    9.18 $       9.39 Dividend per share $    3.75 $    4.01 $    4.29 $    4.59 $       7.51 Earning growth rate 7% 7% 7% 7% 2.30% Dividend growth rate 7% 7% 7% 7% 64% b) Stock Worth per share $ 53.50 $ 57.25 $ 61.25 $ 65.54 $    81.66