Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Nurse Triage Salaries $ 523,800 $ 549,

ID: 2700238 • Letter: Y

Question

Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Nurse Triage Salaries $     523,800 $     549,990 $     577,490 $     606,364 $     636,682 $       668,516 Forecasted ER Cost Reductions $     400,000 $     800,000 $     848,000 $     900,577 $     955,512 $   1,013,798 New IT Specialist's Salary $     150,000 $     154,500 $     159,135 $     163,909 $     168,826 $       173,891 Costs of Facility Renovations $        30,000 $                 -   $                 -   $                 -   $                 -   $                   -   Necessary Capital Equipment Purchases $     117,000 $          3,510 $          3,510 $          3,510 $          3,510 $            3,510 Net Cash Flow: Present Values of Net Cash Flows: Net Present Value: IRR: MIRR: Payback Period (# years): Discounted Payback Period (# years): Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Nurse Triage Salaries $     523,800 $     549,990 $     577,490 $     606,364 $     636,682 $       668,516 Forecasted ER Cost Reductions $     400,000 $     800,000 $     848,000 $     900,577 $     955,512 $   1,013,798 New IT Specialist's Salary $     150,000 $     154,500 $     159,135 $     163,909 $     168,826 $       173,891 Costs of Facility Renovations $        30,000 $                 -   $                 -   $                 -   $                 -   $                   -   Necessary Capital Equipment Purchases $     117,000 $          3,510 $          3,510 $          3,510 $          3,510 $            3,510 Net Cash Flow: Present Values of Net Cash Flows: Net Present Value: IRR: MIRR: Payback Period (# years): Discounted Payback Period (# years):

Explanation / Answer

YEAR 2 VALUES ARE NOT VISIBLE