Discounted payback: Roswell Energy Company is installing new equipment at a cost
ID: 2700809 • Letter: D
Question
Discounted payback: Roswell Energy Company is installing new equipment at a cost of $10 million. Expected cash flows from this project over the next five years will be $1,045,000, $2,550,000, $4,125,000, $6,326,750, and $7,000,000. The company%u2019s discount rate for such projects is 14 percent. What is the project%u2019s discounted payback period?Please show procedure, thank you
Discounted payback: Roswell Energy Company is installing new equipment at a cost of $10 million. Expected cash flows from this project over the next five years will be $1,045,000, $2,550,000, $4,125,000, $6,326,750, and $7,000,000. The company%u2019s discount rate for such projects is 14 percent. What is the project%u2019s discounted payback period?
Please show procedure, thank you
Discounted payback: Roswell Energy Company is installing new equipment at a cost of $10 million. Expected cash flows from this project over the next five years will be $1,045,000, $2,550,000, $4,125,000, $6,326,750, and $7,000,000. The company%u2019s discount rate for such projects is 14 percent. What is the project%u2019s discounted payback period?
Please show procedure, thank you
Explanation / Answer
Roswell Energy
i = 14%
Year
CF
PVCF
Cumulative PVCF
0
$(10,000,000)
$(10,000,000)
$(10,000,000
1
1,045,000
916,667
(9,083,333)
2
2,550,000
1,962,142
(7,121,191)
3
4,125,000
2,784,258
(4,336,934)
4
6,326,750
3,745,944
(590,990)
5
7,000,000
3,635,581
3,044,591
PB = Years before cost recovery + (Remaining cost to recover/ Cash flow during the year
= 4 + ($590,990/ $3,635,581)
= 4.16 years
Roswell Energy
i = 14%
Year
CF
PVCF
Cumulative PVCF
0
$(10,000,000)
$(10,000,000)
$(10,000,000
1
1,045,000
916,667
(9,083,333)
2
2,550,000
1,962,142
(7,121,191)
3
4,125,000
2,784,258
(4,336,934)
4
6,326,750
3,745,944
(590,990)
5
7,000,000
3,635,581
3,044,591
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.