730 145 220 $ 405 Hungry Kids 2012 Balance Sheet 890 3,840 7,600 $ 9,100 $ 9,100
ID: 2703702 • Letter: 7
Question
730
145
220
$
405
Hungry Kids
2012 Balance Sheet
890
3,840
7,600
$
9,100
$
9,100
Hungry Kids is currently operating at full capacity. The profit margin and the dividend payout ratio are held constant. Net working capital and fixed assets vary directly with sales. Sales are projected to increase by 5 percent. What is the external financing need?
2012 Income Statement Net sales $ 5,600 Cost of goods sold 4,100 Depreciation
730
Earnings before interest and taxes $ 770 Interest paid
145
Taxable Income $ 625 Taxes
220
Net income$
405
Dividends $ 84 Addition to retained earnings $ 321Explanation / Answer
$43
Pro forma income statement Sales $5,880 Costs 0 Taxes 0 Net income $425 Pro forma balance sheet Current assets $1,575 Fixed assets 7980 Total $9,555 Current liabilities $1,575 Long-term debt 1660 Equity 6277.05 Total $9,512 External funds needed (EFN) $43Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.