Here are simplified financial statements of Phone Corporation from a recent year
ID: 2704393 • Letter: H
Question
Here are simplified financial statements of Phone Corporation from a recent year:INCOME STATEMENT
(Figures in millions of dollars) Net sales 12,900 Cost of goods sold 3,910 Other expenses 4,132 Depreciation 2,428 Earnings before interest and taxes (EBIT) 2,430 Interest expense 670 Income before tax 1,760 Taxes (at 35%) 616 Net income 1,144 Dividends 846
BALANCE SHEET
(Figures in millions of dollars) End of Year Start of Year Assets Cash and marketable securities 86 155 Receivables 2,232 2,430 Inventories
172 223 Other current assets 852 917 Total current assets 3,342 3,725 Net property, plant, and equipment 19,943 19,885 Other long-term assets 4,186 3,740 Total assets 27,471 27,350 Liabilities and shareholders Here are simplified financial statements of Phone Corporation from a recent year:
Explanation / Answer
The formula for calculating EVA is as follows:
= Net Operating Profit After Taxes (NOPAT) - (Capital * Cost of Capital)
The net income is 1,144 million dollars.
8.0% of that is 91.52 million dollars.
1,114 - 91.52 = 1052.48
The EVA is 1052.48 million dollars
Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.