Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

a) For the following bond, calculate its NPV given its YTM, for each scenario, i

ID: 2704785 • Letter: A

Question

a) For the following bond, calculate its NPV   given its YTM, for each scenario, i.e. filling the price for highlighted area Face Value $1,000








Coupon Rate 5%








Maturity 5








Payment Annual




















YTM NPV








1.000%








1.500%








2.000%








2.500%








3.000%








3.500%








4.000%








4.500%








5.000%








5.500%








6.000%








6.500%








7.000%








7.500%








8.000%








8.500%








9.000%









9.500%










a) For the following bond, calculate its NPV   given its YTM, for each scenario, i.e. filling the price for highlighted area Face Value $1,000








Coupon Rate 5%








Maturity 5








Payment Annual




















YTM NPV








1.000%








1.500%








2.000%








2.500%








3.000%








3.500%








4.000%








4.500%








5.000%








5.500%








6.000%








6.500%








7.000%








7.500%








8.000%








8.500%








9.000%









9.500%










Explanation / Answer

Face Value $1,000 Coupon Rate 5% Maturity 5 Payment Annual YTM NPV 1.00% 1,194.14 1.50% 1,167.39 2.00% 1,141.40 2.50% 1,116.15 3.00% 1,091.59 3.50% 1,067.73 4.00% 1,044.52 4.50% 1,021.95 5.00% 1,000.00 5.50% 978.65 6.00% 957.88 6.50% 937.66 7.00% 918.00 7.50% 898.85 8.00% 880.22 8.50% 862.08 9.00% 844.41 9.50% 827.21