Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

WACC The Patrick Company\'s year-end balance sheet is shown below. Its cost of c

ID: 2705692 • Letter: W

Question

WACC

The Patrick Company's year-end balance sheet is shown below. Its cost of common equity is 17%, its before-tax cost of debt is 8%, and its marginal tax rate is 40%. Assume that the firm's long-term debt sells at par value. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Calculate Patrick's WACC using market value weights. Round your answer to two decimal places.


%



Assets Liabilities And Equity Cash $ 120 Accounts receivable 240 Inventories 360
Long-term debt $1,263
Plant and equipment, net 2,160 Common equity 1,617

Total assets $2,880 Total liabilities and equity$2,880



Explanation / Answer

Cost of debt = before tax cost of debt *(1-tax rate) = 8%*(1-40%) = 4.8%

Market value of debt = 1263

Market value of equity = 576*4 = 2304

Total assets = 1263+2304 = 3567

Weight of debt = debt/assets = 1263/3567 = 35.41%

Weight of equity = equity/assets = 2304/3567 = 64.59%


WACC = cost of debt * weight of debt + cost of equity * weight of equity = 4.8%*35.41% + 17%*64.59% = 12.68%


Hope this helped ! Let me know in case of any queries.