Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Keiper, Inc., is considering a new three-year expansion project that requires an

ID: 2707158 • Letter: K

Question

Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.7 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,080,000 in annual sales, with costs of $775,000. The project requires an initial investment in net working capital of $300,000, and the fixed asset will have a market value of $210,000 at the end of the project. If the tax rate is 35 percent,  what is the project

Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.7 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,080,000 in annual sales, with costs of $775,000. The project requires an initial investment in net working capital of $300,000, and the fixed asset will have a market value of $210,000 at the end of the project. If the tax rate is 35 percent,  what is the project

Explanation / Answer


Working:

Year 1 cash flow = (2080000-775000)*(1-0.35) + 900000*35% = 1163250

Year 2 cash flow = (2080000-775000)*(1-0.35) + 900000*35% = 1163250

Year 3 Cash Flow = 1163250 + 210000*(1-0.35) + 300000 = $1599750


If the required return is 12 percent, what is the project's NPV? (Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16))






Years Cash Flow Year 0 $ Year 1 $ Year 2 $ Year 3 $1599750