.A-1. Jill Smith opens an apartment-locator business 2A cle campus. She is the s
ID: 2715210 • Letter: #
Question
.A-1. Jill Smith opens an apartment-locator business 2A cle campus. She is the sole owner of the arc canrietorship, which she names Campus Apartment sur near a Locators. During the first month of 2015, she engages in the following transactions a. Smith invests $35,000 of personal funds to start the ors. During the first month of operations, July Ap a. business. b. She purchases on account office supplies costing b. $350 Smith pays cash of $30,000 to acquire a lot next to . the campus. She intends to use the land as a future building site for her business office. d. d. Smith locates apartments for clients and receives e. e. She pays $100 on the account payable she created in f. She pays $2,000 of personal funds for a vacation. cash of $1,900. f. transaction (b). g She pays cash expenses for office rent, $400, and h g. She pays cash expenses for office rent, $400, and utilities, $100. h. The business sells office supplies to another business i. Smith withdraws cash of $1,200 for personal use. Required (a) Analyze the preceding transactions in terms of for its cost of $150. their effects on the accounting equation of Campus Apartment Locators. Use Figure 2-A-1 as a guide. (b) Prepare the income statement and balance sheet of the business after recording the transactions. Use Figure 2-A-2 as a guide.Explanation / Answer
Requirement (a):
Analysis of transactions in terms of their effects on the accounting equations:
a. Investment of funds:
Smith invested $35000 of personal funds to start the business, which results in debit of cash a/c (current asset) and credit of capital a/c (liability).
Hence, there is an increase in liability and current assets.
b.Purchase of office supplies:
Purchase of office supplies on account results in the debit of office supplies (current asset) and credit of creditor a/c (current liability).
Hence, there is an increase in current assets a/c and current liability a/c.
c. Acquisition of land:
Acquisition of land by way of cash results in the debit of land a/c (fixed assets) and credit of cash a/c (current assets).
Hence, there is an increase in fixed assets a/c and decrease in current assets a/c
d.Provision of service:
Receiving cash on provision of service results in the debit of cash a/c (current asset) and credit of income a/c (P & L a/c)
Hence, there is an increase in income and current assets
e. Payment to creditors:
Payment to creditors results in the debit of creditors a/c (current assets) and credit of cash a/c (current assets).
Hence, there is a decrease in both the current assets and current liabilities.
f. Payment of personal funds:
Payment of personal funds means drawings which results in the debit of drawings a/c (capital) and credit of cash a/c (current asset).
Hence, there is a decrease in capital a/c and the current assets
g.Payment of cash expenses:
Payment of cash expenses results in the debit of expenses a/c (P & L a/c) and the credit of cash a/c (current assets)
Hence, there is an increase in expenditure and decrease in current asset
h.Sale of office supplies:
Sale of office supplies results in the debit of cash a/c (current asset) and credit of office supplies
Hence there is an increase in the current asset and decrease in the current asset.
i.Withdrawal for personal use :
It will have the same effect as stated in (f).
Overall Analysis:
Assets
Liability
Expense
Income
a
$35000
$35000
b
$350
$350
c
$30000
-$30000
d
$1900
$1900
e
-$100
-$100
f
-$2000
-$2000
g
-$400
-$100
$400
$100
h
$150
-$150
i
-$1200
-$1200
Requirement (b):
Income Statement:
Particulars
Amount
Particulars
Amount
To Office Rent
$400
By Proceeds from service
$1900
To utilities
$100
To Profit
$1400
$1900
$1900
Balance Sheet:
Liabilities
Amount
Assets
Amount
Capital
$35000
Land
$30000
Less: Drawings (WN-1)
-$3200
Office Supplies (WN-3)
$200
Add: Profit
$1400
$33200
Accounts payable (WN-2)
$250
Cash (WN-4)
$3250
$33450
$33450
WN-1: Drawings
Vacation
$2000
Personal use
$1200
$3200
WN- 2: Accounts Payable
Purchase of office supplies
$350
-Payment to suppliers
$100
$250
WN- 3: Office Supplies
Purchases
$350
-Sales
$150
$200
WN- 4: Cash
Capital
$35000
-Acquisition of land
-$30000
+Receipts
$1900
-Payment to suppliers
-$100
-Drawings
-$2000
-Office Rent
-$400
-Utilities
-$100
+Sale of office supplies
$150
-Drawings
-$1200
$3250
Assets
Liability
Expense
Income
a
$35000
$35000
b
$350
$350
c
$30000
-$30000
d
$1900
$1900
e
-$100
-$100
f
-$2000
-$2000
g
-$400
-$100
$400
$100
h
$150
-$150
i
-$1200
-$1200
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.