company has the following estimated Information regarding a new project: • Unit
ID: 2718291 • Letter: C
Question
company has the following estimated Information regarding a new project:
• Unit sales: 20,000 per year
• Price per unit: $16
• Variable costs per unit: $5
• Fixed costs = $60,000
• Depreciation expense: $40,000 (per year)
• Tax rate : 40%
The new project will need an initial investment in fixed assets of $400,000 and a change in net working capital of $60,000 , which will be returned back at the end of the project. If the required rate of return is 15%. Should we accept the project or not? Why?
can you show me the steps
Explanation / Answer
Ans-
initial investment $400,000
Depreciation expense $40,000 p.a
So period of the project 10 years
Calculation of NPV
We should accept the project because NPV is positive $162105.6
note-while calculation of NPV working capital is not taken because it is return after at the end of the project
Sales 20000 Unit Price per unit $ 16 Less-variable cost $ 5 Contribution/Unit $ 11 Total Contribution $ 220000 Less-fixed cost $ 60000 Less-depreciation $ 40000 EBT $ 120000 Less-tax @40% $ 48000 EAT $ 72000 CASH INFLOW(EAT +DEP) $ 112000Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.