Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

What is the net present value of a project with the following cash flows if the

ID: 2718456 • Letter: W

Question

What is the net present value of a project with the following cash flows if the discount rate is 15%?

Year 0 = -$39,400
Year 1 = $12,800
Year 2 = $21,700
Year 3 = $18,100

a. $39.80
b. $42.97
c. $44.16
d. $48.21
e. $48.30

-----------------------------------------------------------------------------------------------------------------------------------------------------------

project has the following cash flows. What is the payback period?
Year 0 = -$92,000
Year 1 = $27,000
Year 2 = $45,800
Year 3 = $16,800
Year 4 = $11,200

a. 2.48 years
b. 2.59 years
c. 2.96 years
d. 3.21 years
e. 3.43 years

Explanation / Answer

a. $39.80 Statemnet showing Cash flows Particulars Time PVf@15% Amount PV Cash Outflows                       -                 1.00        (39,400.00)    (39,400.00) PV of Cash outflows    (39,400.00) Cash inflows                 1.00           0.8696          12,800.00      11,130.43 Cash inflows                 2.00           0.7561          21,700.00      16,408.32 Cash inflows                 3.00           0.6575          18,100.00      11,901.04 PV of Cash Inflows      39,439.80 NPV              39.80 d. 3.21 years PBP Time Amount Cumulative                                                                  -      (92,000.00) (92,000.00)                                                             1.00      27,000.00 (65,000.00)                                                             2.00      45,800.00 (19,200.00)                                                             3.00      16,800.00     (2,400.00)                                                             4.00      11,200.00       8,800.00 PBP= 3 + 2400/11200 PBP= 3.2143 Years

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote