Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

WACC The following table gives Foust Company\'s earnings per share for the last

ID: 2724486 • Letter: W

Question

WACC The following table gives Foust Company's earnings per share for the last 10 years. The common stock, 6.7 million shares outstanding, is now (1/1/15) selling for $62 per share. The expected dividend at the end of the current year (12/31/15) is 45% of the 2014 EPS. Because investors expect past trends to continue, g may be based on the historical earnings growth rate. (Note that 9 years of growth are reflected in the 10 years of data.) Year EPS Year EPS 2005 $3.90 2010 $5.73 2006 4.21 2011 6.19 2007 4.55 2012 6.68 2008 4.91 2013 7.22 2009 5.31 2014 7.80 The current interest rate on new debt is 11%; Foust's marginal tax rate is 40%; and its target capital structure is 55% debt and 45% equity.

Explanation / Answer

We first need to compute EPS growth rate:

(1+g)^9 = (7.80/3.90)

1+g = 1.08

G = 8%

Cost of Equity = D1/ P   + g

                            = 7.80 x 0.45 / 62 + 0.08

                            = 13.66%

WACC = Kd x Wd x (1-t) + Ke x We

            = 0.11 x 0.55 x (1-0.40) + 0.1366 x 0.45

                = 0.0363 + 0.06147

                = 9.78%