Calculate the remaining information using excel above and the Total Gain on the
ID: 2733188 • Letter: C
Question
Calculate the remaining information using excel above and the Total Gain on the portfolio, portfolio return, portfolio beta.
Sorry could not upload the excel sheet so created one here.
Stocks Total Investment in stock Stock Price one year before Number of Stocks Current stock Price -one year after the initial investmetn Stock Price Income (gain or loss) Dividend per stock Capital gain/loss + dividend Income Total gain/ loss in $ Total gain or loss in percent Stocks Beta P/ E Ratio Earnings Stock price last year based on P/E ratio A $ 2,347.20 $ 38.36 90 26.08 0.60 1.45458 11.49 2.27 B $ 4,455.12 $ 542.16 6 742.52 No dividends 0.914747 30.21 24.58 C 285.12 $ 5.12 54 5.28 No dividends 1.77774 17.89 0.30 D 2,910.60 $ 425.48 4 7.27.65 No Dividends 1.6465 299.94 2.43Explanation / Answer
Stocks
Total Investment in stock
Stock Price one year before
Number of Stocks
Current stock Price -one year after the initial investment
Stock Price Income (gain or loss)
Dividend per stock
Capital gain/loss + dividend Income
Total gain/ loss in $
Total gain or loss in percent
Stocks Beta
P/ E Ratio
Earnings
Stock price last year based on P/E ratio
A
$2,347.20
$38.36
90
$26.08
-$12.28
$0.60
-$11.68
-$1,051.20
-44.79%
1.45458
11.49
$2.27
P/E Ratio*Last year earnings
B
$4,455.12
$542.16
6
$742.52
$200.36
$0.00
$200.36
$1,202.16
26.98%
0.914747
30.21
$24.58
P/E Ratio*Last year earnings
C
$285.12
$5.12
54
$5.28
$0.16
$0.00
$0.16
$8.64
3.03%
1.77774
17.89
$0.30
P/E Ratio*Last year earnings
D
$2,910.60
$425.48
4
$727.65
$302.17
$0.00
$302.17
$1,208.68
41.53%
1.6465
299.94
$2.43
P/E Ratio*Last year earnings
Capital gain/loss + dividend income = (Current Stock Price – Stock Price one year before) + dividend
Total gain/loss in $ = (Capital gain/loss + dividend) x Number of shares
Total gain/loss in percent = (Total gain/loss in $) / Total investment in stock
Stock price last year based on P/E ratio = P/E Ratio*Last year earnings
Note: As last year’s earnings are not given, stock price based on P/E ratio can’t be calculated. However, the formula is given. So, you just need to put up the values and calculate it.
Stocks
Total Investment in stock
Stock Price one year before
Number of Stocks
Current stock Price -one year after the initial investment
Stock Price Income (gain or loss)
Dividend per stock
Capital gain/loss + dividend Income
Total gain/ loss in $
Total gain or loss in percent
Stocks Beta
P/ E Ratio
Earnings
Stock price last year based on P/E ratio
A
$2,347.20
$38.36
90
$26.08
-$12.28
$0.60
-$11.68
-$1,051.20
-44.79%
1.45458
11.49
$2.27
P/E Ratio*Last year earnings
B
$4,455.12
$542.16
6
$742.52
$200.36
$0.00
$200.36
$1,202.16
26.98%
0.914747
30.21
$24.58
P/E Ratio*Last year earnings
C
$285.12
$5.12
54
$5.28
$0.16
$0.00
$0.16
$8.64
3.03%
1.77774
17.89
$0.30
P/E Ratio*Last year earnings
D
$2,910.60
$425.48
4
$727.65
$302.17
$0.00
$302.17
$1,208.68
41.53%
1.6465
299.94
$2.43
P/E Ratio*Last year earnings
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.