7. South Sea Baubles, Inc. has the following highlights from its balance sheet a
ID: 2735410 • Letter: 7
Question
7. South Sea Baubles, Inc. has the following highlights from its balance sheet and income statements for FY 2013 and 2014. Balance Sheet as of End of Fiscal Year (Figures in Millions of USD) 2013 2014 Assets Cash & Mkt. Securities 40 65 Other Current Assets 50 75 Net Fixed Assets 800 900 Liabilities Current Liabilities 50 60 Long-Term Debt 600 700 Income Statement for Fiscal Year 2014 (Figures in Millions of USD) Revenue 1,950 Cost of Goods Sold 1,030 Depreciation 350 Interest Expense 240 a) What was the magnitude of SSB’s shareholder’s equity in 2013 and 2014? b) What was SSB’s net working capital for these two years? c) What were the taxes paid by SSB in 2014 if the company was in the 35% tax bracket?
Explanation / Answer
(a) Total Assets in 2013 = 40 + 50 + 800 = 890
Total Assets in 2014 = 65 + 75 + 900 = 1040
Total Liabilities in 2013 = 50 + 600 = 650
Total Liabilities in 2014 = 60 + 700= 760
Shareholders Equity in 2013 = 890 - 650 = 240
(b) Shareholders Equity in 2014 = 1040 - 760 = 280
Current Assets in 2013 = 40 + 50 = 90
Current Assets in 2014 = 65 + 75 = 140
Current Liabilities in 2013 = 50
Current Liabilities in 2014 = 60
Working Capital in 2013 = 90 -50 = 40
Working Capital in 2014 = 140 - 60 = 80
(c) EBT in 2014 = 1950 - 1030 - 350 - 240 = 330
Income Tax paid = 330 * 35% = 115.50
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.