Archer Daniels Midland Company is considering buying a new farm that it plans to
ID: 2735551 • Letter: A
Question
Archer Daniels Midland Company is considering buying a new farm that it plans to operate for 10 years. The farm will require an initial investment of $12.05 million. This investment will consist of $2.15 million for land and $9.90 million for trucks and other equipment. The land, all trucks, and all other equipment are expected to be sold at the end of 10 years for a price of $5.10 million, which is $2.30 million above book value. The farm is expected to produce revenue of $2.00 million each year, and annual cash flow from operations equals $1.80 million. The marginal tax rate is 35 percent, and the appropriate discount rate is 10 percent. Calculate the NPV of this investment.
Explanation / Answer
Answer:
NPV $ 666,129 The project should be acceptedrejected . Year Cashflow PV 0 (12,050,000) (12,050,000) 1 1,800,000 1,636,364 2 1,800,000 1,487,603 3 1,800,000 1,352,367 4 1,800,000 1,229,424 5 1,800,000 1,117,658 6 1,800,000 1,016,053 7 1,800,000 923,685 8 1,800,000 839,713 9 1,800,000 763,376 10 6,095,000 2,349,886 NPV 666,129.22 As NPV is positive the project should be accepted After-tax Salvage value of the assets = 4,295,000Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.