We are evaluating a project that costs $1126316, has a seven-year life, and has
ID: 2748925 • Letter: W
Question
We are evaluating a project that costs $1126316, has a seven-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 41686 units per year. Price per unit is $51, variable cost per unit is $22, and fixed costs are $830574 per year. The tax rate is 33 percent, and we require a 8 percent return on this project. Suppose the projections given for price, quantity, variable costs, and fixed costs are all accurate to within +/-7 percent. What is the NPV of the project in worst-case scenario?
Explanation / Answer
Worst Case cost of capital = 8+7 = 15%
NPV @ 15% = [(51-22)*41686 - 830574] (1-0.33) + (160902*0.33) - 1126316
= 253474 + 53098 - 1126316
= -$819744
NPV of the project in worst-case scenario = -$819744
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.