Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Use the balance sheets and other information provided, calculate the ratios iden

ID: 2751797 • Letter: U

Question

Use the balance sheets and other information provided, calculate the ratios identified below.

Hokie Corporation Comparative Balance Sheet

For the Years Ending December 31,2012 and 2013

(Millions of Dollars)

Assets                                                                                                    2012                                       2013

Current Assets:

Cash                                                                                                      $    2                                       $ 10

Accounts Receivable                                                                              16                                           10      

Inventory                                                                                                   22                                           26

     Total Current Assets                                                                      $ 40                                       $ 46

Gross Fixed Assets                                                                             $120                                       $124

Less Accumulated Depreciation                                                         (60)                                         (64)

Net Fixed Assets                                                                                     60                                           60

     Total Assets                                                                                     $100                                       $106

Liabilities and Owner’s Equity

Current Liabilities:

Accounts Payable                                                                               $ 16                                       $ 18

Notes Payable                                                                                         10                                           10

     Total Current Liabilities                                                                 $ 26                                       $ 28

Long-term Debt                                                                                    $ 20                                       $ 18

     Total Liabilities                                                                               $ 46                                       $ 46

Owner’s Equity:

Common Stock                                                                                    $ 40                                       $ 40

Retained Earnings                                                                                  14                                           20

     Total Liabilities and Owners Equity                                            $100                                       $106

~ Hokie had Net Income of $26 million for 2013

~ Hokie paid Cash Dividends of $20 million to common stockholders in 2013.

Calculate the following 2013 financial ratios of Hokie Corporation using the information given above:

current ratio

acid test ratio

debt ratio

return on total assets

v.   return on common equity

Explanation / Answer

Figures in millions ($)

current ratio = current assets / current liabilities

= cash + accounts recievable + inventory / accounts payable + notes payable

= 46 / 28

= 1.64

acid test ratio =   cash + accounts recievable / current liabilities

= cash + accounts recievable / accounts payable + notes payable

= 20 / 28

=0.71

debt ratio = Total liability / total assets

= 46 / 106

= 0.43

return on total assets = Net Income / average total assets

= 26 / ( [100 + 106] /2)

=  26/ 103

=0.25

Note:- Average total assets = opening total assets + closing total assets / 2

return on common equity = Net income / equity

= 23 / (40 + 20 )

= 23 / 60

= 0.38

Notes:- equity = common stock + retained earning