Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

DAR Corporation is comparing two different capital structures: an all-equity pla

ID: 2767208 • Letter: D

Question

DAR Corporation is comparing two different capital structures: an all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, the company would have 180,000 shares of stock outstanding. Under Plan II, there would be 130,000 shares of stock outstanding and $1.8 million in debt outstanding. The interest rate on the debt is 6 percent annually, and there are no taxes.

a. If EBIT is $225,000, what is the EPS for each plan? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

EPS

Plan I $

Plan II $

b. If EBIT is $475,000, what is the EPS for each plan? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

EPS

Plan I $

Plan II $

c. What is the break-even EBIT? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars, e.g., 1,234,567.)

Break-even EBIT $

Explanation / Answer

EPS when EBIT is $225,000:

Plan I = (EBIT – Tax)/Number of shares => $225,000/180,000 = $1.25
Plan II = (EBIT – Interest – Tax)/Number of shares => ($225,000 - $108,000 - $0)/130,000 = $0.9

EPS when EBIT is $475,000:

Plan I = (EBIT – Tax)/Number of shares => $475,000/180,000 = $2.64
Plan II = (EBIT – Interest – Tax)/Number of shares => ($475,000 - $108,000 - $0)/130,000 = $2.82

The breakeven EBIT between Plan I and Plan II:

EBIT/180,000 = [EBIT – 0.06($1,800,000)]/130,000
0.72222EBIT = EBIT - $108,000
EBIT = $108,000/0.27778 = $388,796.89