Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

You are given the following information for Smashville, Inc. During the year, Sm

ID: 2772500 • Letter: Y

Question

You are given the following information for Smashville, Inc.

  

    

     

During the year, Smashville, Inc., had 17,000 shares of stock outstanding and depreciation expense of $15,000. Calculate the book value per share, earnings per share, and cash flow per share. (Do not round intermediate calculations. Round your answers to 2 decimal places. Omit the "$" sign in your response.)

  

  Cost of goods sold: $ 119,000   Investment income: $ 2,300   Net sales: $ 232,000   Operating expense: $ 40,000   Interest expense: $ 7,400   Dividends: $ 11,000   Tax rate: 40 %

Explanation / Answer

A)Total asset = cash +other asset + Fixed asset + investment + operating asset

                    = 21000 + 39000 + 126000 + 43000 + 45000

                   = $ 274,000

Total liabilities = current liabiliites +long term debt + other liabiliites

                     = 18000 + 25000+ 5000

                    = 48000

Net asset = total asset - total liabiliites

              = 274,000 - 48,000

             = $ 226,000

Book value per share = net asset / number of shares

                               = 226,000 / 17,000

                             = $ 13.29 per share

B)Earning per share = Net income /Number of shares

                             = 40740 / 17000

                             = $ 2.40 per share

                  

**Income before tax =( sales +Investment income ) - [cost of goods sold +operating expense +interest expense)

                   =(232000+ 2300 ) - (119000+40000+7400)

                   = 234300 - 166400

                  = 67900

less:Tax      ( 27160)                         [67900*.40]

Net income   40740

C)cash flow per share = net cash flow /number of shares

                                   = (40740 net income + 15000 depreciation expense) / 17000

                                  = 55740 / 17000

                                  = $ 3.28 per share

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote