Howell Petroleum, Inc., is trying to evaluate a generation project with the foll

Question

Howell Petroleum, Inc., is trying to evaluate a generation project with the following cash flows: Year Cash Flow 0 –$43,000,000 1 67,500,000 2 –18,000,000 Required: (a) If the company requires a 11 percent return on its investments, what is the NPV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) NPV $ (b) Compute the IRRs for this project. (Do not round intermediate calculations. Enter the positive value in the first answer box, and the negative value in the second answer box. Enter your answers as a percentage rounded to 2 decimal places (e.g., 32.16).) Internal rate of return % Internal rate of return %

Explanation / Answer

Statemnet showing NPV Particulars Time PVf@11% Amount PV Cash Outflows                            -                  1.00      (43,000,000.00)        (43,000,000.00) PV of Cash outflows        (43,000,000.00) Cash inflows                     1.00            0.9009        67,500,000.00          60,810,810.81 Cash inflows                     2.00            0.8116      (18,000,000.00)        (14,609,203.80) PV of Cash Inflows          46,201,607.01 NPV             3,201,607.01 Statemnet showing NPV Particulars Time PVf@25% Amount PV Cash Outflows                            -                  1.00      (43,000,000.00)        (43,000,000.00) PV of Cash outflows        (43,000,000.00) Cash inflows                     1.00            0.8000        67,500,000.00          54,000,000.00 Cash inflows                     2.00            0.6400      (18,000,000.00)        (11,520,000.00) PV of Cash Inflows          42,480,000.00 NPV              (520,000.00) Statemnet showing NPV Particulars Time PVf@22% Amount PV Cash Outflows                            -                  1.00      (43,000,000.00)        (43,000,000.00) PV of Cash outflows        (43,000,000.00) Cash inflows                     1.00            0.8197        67,500,000.00          55,327,868.85 Cash inflows                     2.00            0.6719      (18,000,000.00)        (12,093,523.25) PV of Cash Inflows          43,234,345.61 NPV                234,345.61 NPV@25%      (520,000.00) NPV@22%        234,345.61 Difference for 3%        754,345.61 IRR = 22% + 3%*234,345.61/754,345.61 IRR = 22.93% Approx Statemnet showing NPV Particulars Time PVf@22.93% Amount PV Cash Outflows                            -                  1.00      (43,000,000.00)        (43,000,000.00) PV of Cash outflows        (43,000,000.00) Cash inflows                     1.00            0.8135        67,500,000.00          54,909,297.97 Cash inflows                     2.00            0.6617      (18,000,000.00)        (11,911,233.60) PV of Cash Inflows          42,998,064.38 NPV                   (1,935.62)

Related Questions

Navigate

• Browse (All)
• Browse H
• Subjects

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.