Jackson County Senior Services is a nonprofit organization devoted to providing
ID: 2784361 • Letter: J
Question
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow:
Total Home Nursing Meals On Wheels House-
keepingRevenues$900,000$260,000$400,000$240,000Variable expenses 490,000 120,000 210,000 160,000Contribution margin 410,000 140,000 190,000 80,000Fixed expenses: Depreciation 68,000 8,000 40,000 20,000Liability insurance 42,000 20,000 7,000 15,000Program administrators’ salaries 115,000 40,000 38,000 37,000General administrative overhead* 180,000 52,000 80,000 48,000Total fixed expenses 405,000 120,000 165,000 120,000Net operating income (loss)$5,000$20,000$25,000$(40,000)
*Allocated on the basis of program revenues.
The head administrator of Jackson County Senior Services, Judith Miyama, is concerned about the organization’s finances and considers the net operating income of $5,000 last year to be razor-thin. (Last year's results were very similar to the results for previous years and are representative of what would be expected in the future.) She feels that the organization should be building its financial reserves at a more rapid rate in order to prepare for the next inevitable recession. After seeing the above report, Ms. Miyama asked for more information about the financial advisability of perhaps discontinuing the housekeeping program.
The depreciation in housekeeping is for a small van that is used to carry the housekeepers and their equipment from job to job. If the program were discontinued, the van would be donated to a charitable organization. None of the general administrative overhead would be avoided if the housekeeping program were dropped, but the liability insurance and the salary of the program administrator would be avoided.
Required:
1-a. What is the impact on net operating income by discontinuing housekeeping program?
1-b. Should the housekeeping program be discontinued?
YesNo
2-a. Prepare a segmented income statement.
2-b. Would a segmented income statement format be more useful to management in assessing the long-run financial viability of the various services.
Yes
Explanation / Answer
1-a. Impact on net operating income by discontinuing housekeeping program is calculated in below table:
1-b. Housekeeping should not be discontinued becuase it will reduce profit and increase less to $23,000 (as calculated above)
2-a. Segmented Income Statement:
2-b.Yes segmented income statement format would be more useful to management in assessing the long-run financial viability of the various services because as we can see from above that all three services are profitable with respect to their traceable costs, else it was looking in answer 1 that house keeping should be discontinued due to lossess.
With HK Without HK Revenue $900,000 $660,000 Variable expenses $490,000 $330,000 Contribution $410,000 $330,000 Fixed Expenses Depreciation $68,000 $68,000 Liability insurance $42,000 $27,000 Program administrators’ salaries $115,000 $78,000 General administrative overhead $180,000 $180,000 Total Fixed Expenses $405,000 $405,000 Net Operating income (loss) $5,000 -$23,000Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.