3. You have been asked to estimate the cash flows for an upcoming project that w
ID: 2788530 • Letter: 3
Question
3. You have been asked to estimate the cash flows for an upcoming project that will last 3 years. The projected net income for the next three years are $50 million, $80 million, and $100 million, respectively. The projected depreciation will be $10 million per year for the three years. The project will require an inital outlay of $105 million for the machine and an increase in net working capital of $15 million. Assume that machine will be fully depreciated and cannot be resold. Calculate the cash flows for this project.
Explanation / Answer
Calculation of Cash flows of the Project Year Initail Outlay Working Capital Requirement Net Income Depreciation Net Cash Flow 0 $ -105.00 $ -15.00 $ -120.00 1 $ 50.00 $ 10.00 $ 60.00 2 $ 80.00 $ 10.00 $ 90.00 3 $ 100.00 $ 10.00 $ 110.00 3 $ 15.00 $ 15.00 Total Net Cash Flow for 3 Years of the project $ 155.00 Net Cash flow for the year = Net Income + Depreciation for the year
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.