Ying Import has severai bondisues outstanding, each making semianual interest pa
ID: 2788686 • Letter: Y
Question
Ying Import has severai bondisues outstanding, each making semianual interest payments. The bonds are listed in the table below. 8.60% 6.80 8.30 8.80 105.6 94.8 104.4 106.3 6 years 9 years 16.5 years 26 years $26,000,000 46,000,000 51,000,000 66,000,000 Required What is the market value of each of the company's bonds? (Enter your answer in dollars dollars (e.g.- 1,234,567).) , not millions of Market value What is the market value weight of each of the company's bonds? (Round your answers to 4 decimal places (e.g, 32.1616).) Bond What is the YTM of each of the company's bonds? (Input your answers as a percentage decimal places (e.g.. 32.16)-) Bond 19 -" F6 FS FIExplanation / Answer
Bond Coupon Rate Price Quote Maturity Face Value 1 8.6% 105.6 6 2,60,00,000 2 6.8% 94.8 9 4,60,00,000 3 8.3% 104.4 16.5 5,10,00,000 4 8.8% 106.3 26 6,60,00,000 Consider face value as 100 Market Value of each of company's bonds Bond Market Value 1 1.056(26000000) 2,74,56,000 2 0.948(46000000) 4,36,08,000 3 1.044(51000000) 5,32,44,000 4 1.063(66000000) 7,01,58,000 Market Value of each company's bond Total Market Value 27456000+43608000+53244000+70158000 19,44,66,000 Bond Weight 1 27456000/194466000 14.1187% 2 43608000/194466000 22.4245% 3 53244000/194466000 27.3796% 4 70158000/194466000 36.0773% YTM of each bond YTM = (Coupon + (Face Value-Price)/years to maturity)/((Face Value+Price)/2) Bond Coupon Face Value Price Years to maturity YTM 1 43 100 106 12 ((43+(100-106)/12)/((100+106)/2))*2 82.75% 2 34 100 95 18 ((34+(100-95)/18)/((100+95)/2))*2 70.41% 3 41.5 100 104 33 ((41.5+(100-104)/33)/((100+104)/2))*2 80.95% 4 44 100 106 52 ((44+(100-106)/52)/((100+106)/2))*2 85.08% Weighted Average YTM of the company's debt YTM = 14.1187*82.75+22.4245*70.41+27.3796*80.95+36.0773*85.08 80.33% After tax cost of debt 80.33(1-30) 56.23%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.