RAK Corp. is evaluating a project with the following cash flows: Year Cash Flow
ID: 2788710 • Letter: R
Question
RAK Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 -$28,300 10,500 13,200 15,100 12,200 -8,700 2 4 The company uses a discount rate of 13 percent and a reinvestment rate of 6 percent on all of its projects Calculate the MIRR of the project using the discounting approach. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16) MIRR Calculate the MIRR of the project using the reinvestment approach. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) MIRR Calculate the MIRR of the project using the combination approach. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) MIRRExplanation / Answer
a)
Time 0 cash flow = -28300 - (8700 / 1.135)
Time 0 cash flow = -33022.01
So, the MIRR using the discounting approach is:
0 = -33022.01 + 10500 / (1 + MIRR) + 13200 / (1 + MIRR)2 + 15100 / (1 + MIRR)3 + 12200 / (1 + MIRR)4
MIRR = 19.25%
b)
Time 5 cash flow = 10500*(1 + 6%)4 + 13200 *(1 + 6%)3 + 15100*(1 + 6%)2 + 12200 *(1 + 6%) - 8700
Time 5 cash flow = 50175.78
0 = -28300 + 50175.78 / (1 + MIRR)5
50175.78 / 28300 = (1 + MIRR)5
MIRR = (50175.78/ 28300)1/5 - 1
MIRR = 12.14%
c)
Time 0 cash flow = -28300 - (8700 / 1.135)
Time 0 cash flow = -33022.01
Time 5 cash flow = 10500*(1 + 6%)4 + 13200 *(1 + 6%)3 + 15100*(1 + 6%)2 + 12200 *(1 + 6%)
Time 5 cash flow = 58875.78
0 = -33022.01 + 58875.78 / (1 + MIRR)5
58875.78 / 33022.01 = (1 + MIRR)5
MIRR = (58875.78 / 33022.01)1/5 - 1
MIRR = 12.26%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.