Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Bellinger Industries is considering two projects for inclusion in its capital bu

ID: 2789866 • Letter: B

Question

Bellinger Industries is considering two projects for inclusion in its capital budget, and you have been asked to do the analysis. Both projects' after-tax cash flows are shown on the time line below. Depreciation, salvage values, net operating working capital requirements, and tax effects are all included in these cash flows. Both projects have 4-year lives, and they have risk characteristics similar to the firm's average project. Bellinger's WACC is 9%.

What is Project A's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.

$

What is Project B's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.

$

0 1 2 3 4 Project A -1,000 670 400 250 300 Project B -1,000 270 335 400 750

Explanation / Answer

Calculation of Project A's NPV Year Cash flow Discount Factor @ 9% Present Values 0 -$1,000.00    1.00000 -$1,000.00 1 $670.00    0.91743 $614.68 2 $400.00    0.84168 $336.67 3 $250.00    0.77218 $193.05 4 $300.00    0.70843 $212.53 NPV $356.92 Calculation of Project B's NPV Year Cash flow Discount Factor @ 9% Present Values 0 -$1,000.00    1.00000 -$1,000.00 1 $270.00    0.91743 $247.71 2 $335.00    0.84168 $281.96 3 $400.00    0.77218 $308.87 4 $750.00    0.70843 $531.32 NPV $369.86 Project A's NPV $356.92 Project B's NPV $369.86

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote