Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

I Love My Chocolate Company makes dark chocolate and light chocolate. Both produ

ID: 2791354 • Letter: I

Question

I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available:

I Love My Chocolate Company does not expect there to be any beginning or ending inventories of cocoa or sugar. At the end of the budget year, I Love My Chocolate Company had the following actual results:

Required:

1. Prepare the following variance analyses for both chocolates and the total, based on the actual results and production levels at the end of the budget year:

     a. Direct materials price variance, direct materials quantity variance, and total variance.

     b. Direct labor rate variance, direct labor time variance, and total variance.

Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. If there is no variance, enter a zero.

Standard Amount per Case      Dark Chocolate      Light Chocolate      Standard Price per Pound Cocoa 12 lbs. 9 lbs. $4.80 Sugar 10 lbs. 14 lbs. 0.60 Standard labor time 0.4 hr. 0.5 hr.

Explanation / Answer

a. Direct Material Price Variance = (Actual Quantity X Actual Price) - (Actual Quantity X Standard Price)

           Dark chocolate                    = ( 156800 X 4.9) - (156800 X 4.8)

                                                     = 768320 - 752640

                                                     = 15680

          Light chocolate                     = ( 197700 X 0.5) - (197700 X 0.6)

                                                     = 98850 - 118620

                                                     = -19770

So,   Direct Material Price Variance = -4090 = Unfavorable

Direct Material Quantity Variance = (Standard Quantity - Actual Quantity) X Standard Price

             Dark chocolate                    = ( 105600 - 156800) X 4.8

                                                       = -245760

          Light chocolate                 =( 216000 - 197700) X 0.6

                                                       = 10980

So,   Direct Material Quantity Variance = -234780 = Unfavorable               

Total Direct Material Cost Variance = Direct Material Price Variance + Direct Material Quantity Variance

                                                         =(-4090) + (-234780)

                                                         = -238870 = Unfavorable           

b. Direct Labour Rate Variance = Actual Cost - Standard Cost of the Actual Hours

Step 1: Calculate Actual hours

Actual Hours = Units x Actual Price

   Dark choclate = 4600 x 4.9 = 22540

   Light choclate = 11200 x 0.5 = 5600

Step 2: Calculate the actual cost

Actual Cost = Actual Hours x Actual Rate

Dark choclate = 22540 X 13.60 = 306544

Light choclate = 5600 X 14.40 = 80640

Step 3: Calculate the standard cost of actual number of hours

Standard Cost of actual hours = Actual Hours x Standard Rate

Dark choclate = 22540 X 14 = 315560

Light choclate = 5600 X 14 = 78400

Step 4: Calculate the variance

Labor Rate Variance = Actual Cost - Standard Cost of the Actual Hours

Dark choclate = 306544 - 315560 = -9016

Light choclate = 80640 - 78400 = 2240

Direct Labour Rate Variance= -6776 = UnFavorable     

Direct Labour time Variance = AQ x AR - AQ x SR

          Dark chocolate                    = (4600 X 13.60) - (4600 X 14)

                                                    = 62560 - 64400

                                                    = -1840

          Light chocolate               = (11200 X 14.40) - (11200 X 14)

                                                    = 161280 - 156800

                                                    = 4480

So,   Direct Labour time Variance= 2640 = Favorable    

Total Direct Labour Cost Variance = Direct labor rate Variance + Direct labor rate Variance

                                                         = -6776 + 2640

                                                         = -4136 = Unfavorable