Q1. Veritas Corporation has a gross investment in existing projects of $6,000,00
ID: 2803162 • Letter: Q
Question
Q1.
Veritas Corporation has a gross investment in existing projects of $6,000,000. These projects generated gross cash flow of $1,100,000 and have an expected life of 8 years. The salvage value of these projects is estimated to be $900,000. The firm's cost of capital of 10%. Using the simplified approach, what is the CFROI for these projects?
Select one:
A. 5.63%
B. 7.73%
C. 10.90%
D. 12.94%
E. 14.37%
Q2.
Atlantic Cruise Lines had a current year operating income (EBIT) of $100 million. The firm plans to retain $25 million for additional capital investments, but does not expect any change in its net working capital. Atlantic expects its operating income to grow 4% in perpetuity and to maintain its existing reinvestment rate. The firm has a capital structure of 60% equity and 40% debt, a cost of equity of 12%, and a pre-tax cost of debt of 8%. Atlantic is in the 40% tax bracket. What is the value of the firm?
Select one:
A. $432.44 million
B. $567.89 million
C. $710.94 million
D. $863.29 million
E. None of the above
Explanation / Answer
1)
Economic depression = Annuity of 5100000 (6000000 - 900000)
= 5100000 * 10% / ((1+10%)8 - 1)
= 445964.49
CFROI = (Gross CF - Economic depression ) / (Gross Investment)
= (1100000 - 445964.49) / 6000000
= 10.90% (Option C)
2)
WACC = 60%*12% + 40%*8%*(1-40%) = 9.12%
Dividend = (1-40%)*100 - 25 = 35 milllion
Firm value = 35*(1+4%) / (9.12% - 4%) = 710.9375 (Option C)
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.