Washington County’s Board of Representatives is considering the construction of
ID: 2804224 • Letter: W
Question
Washington County’s Board of Representatives is considering the construction of a longer runway at the county airport. Currently, the airport can handle only private aircraft and small commuter jets. A new, long runway would enable the airport to handle the midsize jets used on many domestic flights. Data pertinent to the board’s decision appear below.
In addition to the preceding data, two other facts are relevant to the decision. First, a longer runway will require a new snowplow, which will cost $100,000. The old snowplow could be sold now for $10,000. The new, larger plow will cost $12,000 more in annual operating costs. Second, the County Board of Representatives believes that the proposed long runway, and the major jet service it will bring to the county, will increase economic activity in the community. The board projects that the increased economic activity will result in $64,000 per year in additional tax revenue for the county.
In analyzing the runway proposal, the board has decided to use a 10-year time horizon. The county’s hurdle rate for capital projects is 12 percent.
Use Appendix A for your reference. (Use appropriate factor(s) from the tables provided.)
Required:
1. Compute the initial cost of the investment in the long runway.
2. Compute the annual net benefit from the runway.
3. Determine the IRR on the proposed long runway.
Cost of acquiring additional land for runway $ 70,000 Cost of runway construction 200,000 Cost of extending perimeter fence 29,840 Cost of runway lights 39,600 Annual cost of maintaining new runway 28,000 Annual incremental revenue from landing fees 40,000Explanation / Answer
Statement showing NPV
1) Initial investment = 429440
2) EAUC = -67827.2/5.6502 = -12004.38$
3) IRR is the rate at which NPV is 0
Thus IRR is 8%
Pariculars Year 0 Year 1 to 10 NPV Cost of acquiring additional land for runway -70000 Cost of runway construction -200000 Cost of extending perimeter fence -29840 Cost of runway lights -39600 Cost of new snowplow(100000-10000) -90000 Annual incremental revenue from landing fees 40000 additional tax revenue 64000 less: Annual cost of maintaining new runway 28000 Annual operating costs 12000 total Cash flow -429440 64000 PVIFA(12%10years) 1 5.6502 PV of cash flow -429440 361612.8 -67827.2Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.