Consider the following EOY cash flows for two mutually exclusive alternatives. (
ID: 2807889 • Letter: C
Question
Consider the following EOY cash flows for two mutually exclusive alternatives. (one must be chosen)
Annual expenses (TL)
The MARR is 8% per year.
a) Determine which alternative should be selected if the repeatability assumption applies. Use PW in your analysis.
PW (A) =?
PW (B) =?
Which one is preferred?
b) Determine which alternative should be selected if the analysis period is 6 years and the repeatability assumption does not apply. Use the AW method.
AW (A) =?
AW (B) =?
Which one is preferred?
Alternative A Alternative B Capital investment (TL) 4000 12000Annual expenses (TL)
2800 2300 Useful life (years) 3 6 Market value at the end of 2900 2900 Useful life (TL)Explanation / Answer
Alternative A:
NPW = -2,800(P/A, 8%, 3) - 4,000 + 2,900(P/F, 8%, 3)
= -2,800(2.57710) - 4,000 + 2,900(0.79383)
= -$8,913.77
Now the same NPV is obtained after year 3 for repeating use of same model
So value of -$8,913.77 at year 3 discounted to current time is $8913.77 x 0.79383 = $7,076.04 and total becomes ($8,913.77+$7,076.04) = -$15,989.81 for 6 years horizon.
Alternative B:
NPW = -2,300(P/A, 8%, 6) - 12,000 + 2,900(P/F, 8%, 6)
= -2,300(4.62288) - 12,000 + 2,900(0.63017)
= -$20,805.10
Alternative A is preferred since it has lowest negative NPV.
Alternative A:
AW = -4,000(A/P, 8%, 3) - 2,800 + 2,900(A/F, 8%, 3)
= -4,000(0.38803) - 2,800 + 2,900(0.30803)
= -$3,458.83
Alternative B:
AW = -12,000(A/P, 8%, 6) - 2,300 + 2,900(A/F, 8%, 6)
= -12,000(0.21632) - 2,300 + 2,900(0.13632)
= -$4,500.51
Alternative A is preferred since it has lowest AW.
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.