If available, solve using excel functions DirectJet Airlines is considering impr
ID: 2810966 • Letter: I
Question
If available, solve using excel functions
DirectJet Airlines is considering improving customer service. Directjet is looking into offering one of the following two free services to customers: 5.9 Free live television services onboard its aircraft with the first cost of $70 million and annual operating cost of $5 million for 10 years with no salvage value. Free high speed internet services onboard its aircraft with the first cost of $25 million and annual operating cost of $15 million for ve vears. DirectJet's MARR is 9 percent. Using a study period of five years, which alternative is cost efficient? The following table presents the cash flows for both alternatives. Live Television (LT) High Speed Internet (HSI) $25,000,000 -$15,000,000 -$15,000,000 -$15,000,000 -$15,000,000 -$15,000,000 Year -$70,000,000 -$5,000,000 -$5,000,000 -$5,000,000 -$5,000,000 -$5,000,000 -$5,000,000 -$5,000,000 -$5,000,000 10Explanation / Answer
LT:
PV = -102,088,288.51, FV = 0, N = 10, rate = 9%
use PMT funciton in Excel
equivalent annual costs = 15,907,406.29
HSI:
PV = -83,344,768.95, FV = 0, N = 5, rate = 9%
Equivalnt annual costs = 21,427,311.42
so the first option is better
Discount rate 9.0000% Cash flows Year Discounted CF= cash flows/(1+rate)^year Cumulative cash flow (70,000,000.000) 0 (70,000,000.00) (70,000,000.00) (5,000,000.000) 1 (4,587,155.96) (74,587,155.96) (5,000,000.000) 2 (4,208,399.97) (78,795,555.930) (5,000,000.000) 3 (3,860,917.40) (82,656,473.33) (5,000,000.000) 4 (3,542,126.06) (86,198,599.39) (5,000,000.000) 5 (3,249,656.93) (89,448,256.32) (5,000,000.000) 6 (2,981,336.63) (92,429,592.95) (5,000,000.000) 7 (2,735,171.22) (95,164,764.18) (5,000,000.000) 8 (2,509,331.40) (97,674,095.57) (5,000,000.000) 9 (2,302,138.90) (99,976,234.47) (5,000,000.000) 10 (2,112,054.03) (102,088,288.51)Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.