See Table (I will be sure to include the table Included in several photos) showi

Question

See Table (I will be sure to include the table Included in several photos) showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco repurchases 1.9 million shares each year from 2013 to 2016. What would be its earnings per share in 2016? (Assume Mydeco pays for the shares using its available cash and that Mydeco earns no interest on its cash balances.) I really appreicate any help in advance as i have been having some difficulty with this question. Thank you for your help!

Data Table 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) 2012 2014 2016 Income Statement Revenue Cost of Goods Sold 2013 2015 407.6 364.2 427.3 509.5 604.4 (184.3) (174.3) (205.5) (249.7) (290.3) 223.3 221.8 (81.8) (103.3) (121.8) (59.5)66.0 (79.9) 259.8 Gross Profit Sales and Marketing Administration Depreciation & Amortization 189.9 EBIT 36.3 (31.8)(33.0) 45.5 73.0 Interest Income (Expense) Pretax Income 40.0 32.9 Income Tax Net Income Shares Outstanding (millions) Earnings per Share Balance Sheet Assets 26.0 53.4 $0.49$0.04 2012 $0.15$0.17$0.40 2014 2013 2015 2016 67.9 69.2 30.5 167.6 245.8 85.8 Accounts Receivable 87.3 68.2 29.5 186.1 309.6 75.5 Inventory 187.9 Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation 167.7 243.5 205.6 351.9 363.7 774.9 363.7 363.7 363.7 363.7 921.2 859.4 893.4 27.7 Total Current Liabilities 25.3 500.4 23.2 500.4 36.5 602.0 Long-Term Debt 575.3 602.0

Explanation / Answer

Example: A company had supppose,

Before buyback

After buyback, suppose company

Suppose NI = $53mn

Using cash for re-purchase increase leverage (debt ratio) and doesn't change Net Income. Shown as in below table.

EPS(2016) = Earnings in 2016/#shares outstanding

EPS = $0.467 ($21.4mn/45.8mn)

Before buyback in $ before buyback % After buyback in $ after buyback in % Debt 642.8 70% 642.8 71.7% Equity 278.4 30% 254.28 (i.e; 278.4 - 1.9mn * 12.69) 28.3% Price 12.69 (in 2016) #share o/s 45.8mn (53.4-1.9mn*4)

Related Questions

Navigate

• Browse (All)
• Browse S
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.