Toledo Stadium The city of Toledo has received a proposal to build a new multipu
ID: 2816970 • Letter: T
Question
Toledo Stadium
The city of Toledo has received a proposal to build a new multipurpose outdoor sports stadium. The expected life of the stadium is 20 years. It will be financed by a 20-year bond paying 8 percent interest annually. The stadium's primary tenant will be the city's Triple-A baseball team, the Red Hots. The plan's backers anticipate that the site also will be used for rock concerts and college and high school sports. The city does not pay any taxes. The ciy's cost of capital is 8 percent. The costs and estimated revenues are presented next:
Cash Outflows
Construction costs $12,000,000
General maintenance (including labor) $250,000 per year
Cash Inflows
Red Hots' lease payment $650,000 per year
Concerts $600,000 per year
College and high school sports $50,000 per year
Required:
A. Should the city build the stadium? (Assume payments are made at the end of the year)
B. The Red Hots have threatened to move out of Toledo if they do not get a new stadium. The city comptroller estimates that the move will cost the city $350,000 per year for 10 years in lost taxes, purking, and other fees. Should the city build the stadium now? State your reasoning.
Explanation / Answer
In this situation the taxes that would be lost if, the stadium is not built, should also be taken as a cash inflow, for the project.
A) PV of net cash inflows = 1050000*(1.08^20-1)/(0.08*1.08^20) = $ 1,03,09,054.78 [650000+600000+50000-250000 = 1050000] Less: Construction cost at t0 $ 1,20,00,000.00 NPV $ -16,90,945.22 As the NPV is negative, the city should not build the stadium. B) PV of taxes for 10 years = 350000*(1.08^10-1)/(0.08*1.08^10) = $ 23,48,528.49 Total PV of cash inflows = 10309054.78+2348528.49 = $ 1,26,57,583.27 Less: Construction cost at t0 $ 1,20,00,000.00 NPV $ 6,57,583.27 As the NPV is positive, the city should build the stadium.Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.