The 2008 balance sheet of Maria\'s Tennis Shop, Inc., showed $2.3 million in lon
ID: 2817137 • Letter: T
Question
The 2008 balance sheet of Maria's Tennis Shop, Inc., showed $2.3 million in long-term debt, $780,000 in the common stock account, and $5.95 million in the additional paid-in surplus account. The 2009 balance sheet showed $4.05 million, $895,000, and $8.15 million in the same three accounts, respectively. The 2009 income statement showed an interest expense of $200,000. The company paid out $650,000 in cash dividends during 2009. If the firm's net capital spending for 2009 was $790,000, and the firm reduced its net working capital investment by $115,000, the firm's 2009 operating cash flow, or OCF?
Explanation / Answer
Cash flow to creditors= Interest-Net new borrowing
= 200000-(4050000-2300000)= -1550000
Cash flow to stockholders= Dividends-Net new equity
= 650000-(895000+8150000-780000-5950000)
=-1665000
Cash flow from assets= Cash flow to creditors +Cash flow to stockholders
= -1550000-1665000=-3215000
Cash flow from assets= OCF-NWC-Net capital spending
-3215000= OCF-790000-(-115000)
OCF= 675000-3215000= -2540000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.