Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

eBook Exercise 4-12 Balance Sheet Formats The following information is based on

ID: 2818997 • Letter: E

Question

eBook Exercise 4-12 Balance Sheet Formats The following information is based on the balance sheet of Aracel, a Brazilian manufacturer of paper pulp, for Year 6. Aracel applies U.S. GAAP and reports its results in thousands of U.S. dollars. (Adapted from the financial statements of Aracruz Celulose.) Inventories Other Current Assets Other Long-Term Liabilities Property, Plant, and Equipment, net Retained Earnings Cash and Short-Term Investments. 202,704 132,782 350,761 2,151,212 1,293,301 ....579,643 ...192,035 Other Noncurrent Assets ..

Explanation / Answer

Exercise 4-12

You added current liabilities to total NON-current liabilities. It is asking for only NON-current liabilities.

Total non-current liabilities = Other long-term liabilities + Long-term debt = 350761 + 1155050 = 1505811

Exercise 4-15

Exercise 4 - 17

Year 11

Total assets = 3357 + 1897 = 5254 (instead of 5524)

Year 10

Retained earnings = Retained earnings of Year 9 + (Net income - Dividends) of year 10

or, Retained earnings = 553 + (252 - 66) = 739

Total shareholders' equity = 711 + 739 = 1450

Total liabilities = Total liabilities and equity - Total shareholders' equity = 4968 - 1450 = 3518

Noncurrent liabilities = Total liabilities - current liabilities = 3518 - 2610 = 908

Current liabilities (b) 1755.2 Non current liabilities (c) (you took current assets) 3540.7 Shareholders' Equity (a - b - c) 11300.6 Total liabilities and Shareholders Equity (a) 16596.5