Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

In January 2013, Mitzu Co. pays $2,650,000 for a tract of land with two building

ID: 2965379 • Letter: I

Question

In January 2013, Mitzu Co. pays $2,650,000 for a tract of land with two buildings on it. It plans to demolish Building 1 and build a new store in its place. Building 2 will be a company office; it is appraised at $823,500, with a useful life of 20 years and an $75,000 salvage value. A lighted parking lot near Building 1 has improvements (Land Improvements 1) valued at $305,000 that are expected to last another 10 years with no salvage value. Without the buildings and improvements, the tract of land is valued at $1,921,500. The company also incurs the following additional costs:

  Cost to demolish Building 1

$

346,400

  Cost of additional land grading

189,400

  Cost to construct new building (Building 3), having a useful life
    of 25 years and a $402,000 salvage value

2,222,000

  Cost of new land improvements (Land Improvements 2) near Building 2     having a 20-year useful life and no salvage value

173,000

  Total costs

7,965,799

  

Allocation   of purchase price

  

  

Appraised   value

  

  

Percent   of total appraized value

  

  

X

  

  

Total   cost of acquisition

  

  

=

  

  

Apportioned   cost

  

  

Land

  

  

  

  

  

  

x

  

  

  

  

=

  

  

  

  

Building   2

  

  

  

  

  

  

x

  

  

  

  

=

  

  

  

  

Land   improvements 1

  

  

  

  

  

  

x

  

  

  

  

=

  

  

  

  

Total

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Land

  

  

Building   2

  

  

Building   3

  

  

Land   Improvements 1

  

  

Land   Improvements 2

  

  

Purchase   Price

  

  

  

  

  

  

  

  

  

  

  

  

Demolition

  

  

  

  

  

  

  

  

  

  

  

  

Land   grading

  

  

  

  

  

  

  

  

  

  

  

  

New   Building (Construction cost)

  

  

  

  

  

  

  

  

  

  

  

  

New   Improvements cost

  

  

  

  

  

  

  

  

  

  

  

  

Totals

  

  

  

  

  

  

  

  

  

  

  

2. Prepare a single journal entry to record all the incurred costs assuming they are paid in cash on January 1, 2013.

Journal Entry Worksheet

Journal Entry Worksheet

Using the straight-line method, prepare the December 31 adjusting entries to record depreciation for the 12 months of 2013 when these assets were in use.

In January 2013, Mitzu Co. pays $2,650,000 for a tract of land with two buildings on it. It plans to demolish Building 1 and build a new store in its place. Building 2 will be a company office; it is appraised at $823,500, with a useful life of 20 years and an $75,000 salvage value. A lighted parking lot near Building 1 has improvements (Land Improvements 1) valued at $305,000 that are expected to last another 10 years with no salvage value. Without the buildings and improvements, the tract of land is valued at $1,921,500. The company also incurs the following additional costs:

  Cost to demolish Building 1

$

346,400

  Cost of additional land grading

189,400

  Cost to construct new building (Building 3), having a useful life
    of 25 years and a $402,000 salvage value

2,222,000

  Cost of new land improvements (Land Improvements 2) near Building 2     having a 20-year useful life and no salvage value

173,000

  Total costs

7,965,799

  

Allocation   of purchase price

  

  

Appraised   value

  

  

Percent   of total appraized value

  

  

X

  

  

Total   cost of acquisition

  

  

=

  

  

Apportioned   cost

  

  

Land

  

  

  

  

  

  

x

  

  

  

  

=

  

  

  

  

Building   2

  

  

  

  

  

  

x

  

  

  

  

=

  

  

  

  

Land   improvements 1

  

  

  

  

  

  

x

  

  

  

  

=

  

  

  

  

Total

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Land

  

  

Building   2

  

  

Building   3

  

  

Land   Improvements 1

  

  

Land   Improvements 2

  

  

Purchase   Price

  

  

  

  

  

  

  

  

  

  

  

  

Demolition

  

  

  

  

  

  

  

  

  

  

  

  

Land   grading

  

  

  

  

  

  

  

  

  

  

  

  

New   Building (Construction cost)

  

  

  

  

  

  

  

  

  

  

  

  

New   Improvements cost

  

  

  

  

  

  

  

  

  

  

  

  

Totals

  

  

  

  

  

  

  

  

  

  

  

2. Prepare a single journal entry to record all the incurred costs assuming they are paid in cash on January 1, 2013.

Journal Entry Worksheet

Journal Entry Worksheet

Using the straight-line method, prepare the December 31 adjusting entries to record depreciation for the 12 months of 2013 when these assets were in use.

In January 2013, Mitzu Co. pays $2,650,000 for a tract of land with two buildings on it. It plans to demolish Building 1 and build a new store in its place. Building 2 will be a company office; it is appraised at $823,500, with a useful life of 20 years and an $75,000 salvage value. A lighted parking lot near Building 1 has improvements (Land Improvements 1) valued at $305,000 that are expected to last another 10 years with no salvage value. Without the buildings and improvements, the tract of land is valued at $1,921,500. The company also incurs the following additional costs:

Explanation / Answer

I would begin by allocating the $2,650,000 purchase price over the appraised or stated value of its components. Bldg 2 = 23%, Parking lot = 15%, Land = 62%.

The original cost allocated then is Land $1,643,000, Bldg 2 $609,500, and Parking lot for Bldg 1 $397,500, totaling $2,650,000.

Prepare a single journal entry to record these costs incurred by Fisk, all of which are paid in cash
Dr Land 348,056
Dr Building 1,369,300
Dr Land Improvements 86,434
Cr Cash 1,803,790
second question > Rayya Co. purchases and installs a machine on January 1, 2009, at a total cost of $94,100. Straight-line depreciation is taken each year for four years assuming an 8-year life and no salvage value. The machine is disposed of on July 1, 2013, during its fifth year of service.

Requirement 1:
Prepare entry to record the partial year's depreciation on July 1, 2013
94,100 / 8 = 11,762.50 depreciation per year
11,762.50 / 2 = 5,881.25 depreciation for one half year
Dr Depreciation Expense--Machine 5,881.25
Cr Accumulated Depreciation--Machine 5,881.25


Requirement 2:
Prepare entry to record the disposal under the assumption that the machine is sold for $43,639 cash.
(4 x 11,762.50) + 5,881.25 = 52,931.25 Accum Depr
Dr Cash 43,639
Dr Accumulated Depreciation--Machine 52,931.25
Cr Gain on Disposal 2,470.25
Cr Machine 94,100

Requirement 3:
Prepare entry to record the disposal under the assumption that Rayya receives an insurance settlement of $39,522 resulting from the total destruction of the machine in a fire.
Dr Cash 39,522
Dr Accumulated Depreciation--Machine 52,931.25
Dr Loss on Disposal 1,646.75
Cr Machine 94,100

third question > Horizon Company owns a building that appears on its prior year-end balance sheet at its original $500,000 cost less $425,000 accumulated depreciation. The building is depreciated on a straight-line basis assuming a 20-year life and no salvage value. During the first week in January of the current calendar year, major structural repairs are completed on the building at a $59,893 cost. The repairs extend its useful life for 7 years beyond the 20 years originally estimated.

Requirement 1:
Determine the building's age (plant asset age) as of the prior year-end balance sheet date.
500,000 / 20 = 25,000 depreciation per year
425,000 / 25,000 = 17 years
Total Bldg 3 = $342,400 + additional grading of $193,400 + construction cost of $2,282,000, or a total of $2,817,800.

Additional Land Imprvmts near Bldg 2 = $168,000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote