Schwert Corp. shows the following information on its 2014 income statement: sale
ID: 3145231 • Letter: S
Question
Schwert Corp. shows the following information on its 2014 income statement: sales = $235,000; costs = $141,000; other expenses = $7,900; depreciation expense = $14,600; interest expense = $14,900; taxes = $19,810; dividends = $12,000. In addition, you’re told that the firm issued $6,400 in new equity during 2014 and redeemed $4,900 in outstanding long-term debt.
What was the 2014 operating cash flow? (Do not round intermediate calculations.)
Operating cash flow$
What was the 2014 cash flow to creditors? (Do not round intermediate calculations.)
Cash flow to creditors$
What was the 2014 cash flow to stockholders? (Do not round intermediate calculations.)
Cash flow to stockholders$
If net fixed assets increased by $25,000 during the year, what was the addition to NWC? (Do not round intermediate calculations.)
Addition to NWC$
Explanation / Answer
a.
OCF = $66,290
b.
Note that the net new long-term debt is negative because the company repaid part of its long-term debt.
c.
d.
CFA is also equal to OCF – Net capital spending – Change in NWC. We already know OCF. Net capital spending is equal to:
Net capital spending = $39,600
Addition to NWC = 1290
OCF = EBIT + Depreciation – Taxes OCF = $71500 + 14,600 – 19,810OCF = $66,290
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.