Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Use Appendix B for an approximate answer but calculate your final answer using t

ID: 1171098 • Letter: U

Question

  

  

Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods.

  

Determine the net present value of the project based on a zero percent discount rate.

  

  

Determine the net present value of the project based on a 6 percent discount rate. (Do not round intermediate calculations and round your answer to 2 decimal places.)

  

  

Determine the net present value of the project based on a 20 percent discount rate. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places.)

  

  Net present value

$   

Davis Chili Company is considering an investment of $71,000, which produces the following inflows:

Explanation / Answer

the initial investment in the project = $71,000

the cash flows for year 1 =$32,000

the cash flows for year2 = $31,000

the cash flows for year 3 = $18,000

the formula for calculating the NPV is=

(initial investment) + PV of cash flows

a. = (71,000) + 32,000/(1+0)^1 + $31,000/(1 + 0)^2 + $18,000/(1+0)^3

= $10,000

alternatively if we are using the financial calculator ,

the strokes will be as follows:

CF0 = (71,000)

CF1 = 32,000

CF2 = 31,000

CF3 = 18,000

I= 0

COMPUTE NPV

NPV = $10,000

B. WHEN INPUTTING THE DISCOUNT RATE AS I= 6%

THE NPV = $1891.71

NPV = $1892

C. WHEN INPUTTING THE DISCOUNT RATE = 20%

NPV = -$12388.88

NPV = $-12389.

negative NPV depicts that this project is going to destroy value of the company.

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote