Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

TrainerTrainer TrainerTrainer $ 43 comma 500$43,500. 2. TrainerTrainer 3. Traine

ID: 2336726 • Letter: T

Question

TrainerTrainer

TrainerTrainer

$ 43 comma 500$43,500.

2.

TrainerTrainer

3.

TrainerTrainer

4.

Compute the payment of cash dividends.

Trainer Exercise Equipment, Inc.

Comparative Balance Sheet

December 31, 2018 and 2017

2018

2017

Assets

Current Assets:

Cash

$22,000

$18,000

Accounts Receivable

55,000

50,000

Merchandise Inventory

81,000

91,000

Long-term Assets:

Plant Assets

270,100

225,600

Accumulated Depreciation—Plant Assets

(44,100)

(36,600)

Investments

92,000

78,000

Total Assets

$476,000

$426,000

Liabilities

Current Liabilities:

Accounts Payable

$82,000

$77,000

Salaries Payable

2,500

3,500

Long-term Liabilities:

Notes Payable

59,000

66,000

Total Liabilities

143,500

146,500

Stockholders' Equity

Common Stock, no par

49,000

33,000

Retained Earnings

283,500

246,500

Total Stockholders' Equity

332,500

279,500

Total Liabilities and Stockholders' Equity

$476,000

$426,000

Trainer Exercise Equipment, Inc.

Income Statement

Year Ended December 31, 2018

Net Sales Revenue

$717,000

Cost of Goods Sold

345,000

Gross Profit

372,000

Operating Expenses:

Depreciation Expense

$51,000

Other Operating Expenses

205,000

Total Operating Expenses

256,000

Net Income

$116,000

Compute the amount of

TrainerTrainer

Exercise's acquisition of plant assets. Assume the acquisition was for cash.

TrainerTrainer

Exercise disposed of plant assets at book value. The cost and accumulated depreciation of the disposed asset was

$ 43 comma 500$43,500.

No cash was received upon disposal.

2.

Compute new borrowing or payment of long-term notes payable, with

TrainerTrainer

Exercise having only one long-term notes payable transaction during the year.

3.

Compute the issuance of common stock with

TrainerTrainer

Exercise having only one common stock transaction during the year.

4.

Compute the payment of cash dividends.

Trainer Exercise Equipment, Inc.

Comparative Balance Sheet

December 31, 2018 and 2017

2018

2017

Assets

Current Assets:

Cash

$22,000

$18,000

Accounts Receivable

55,000

50,000

Merchandise Inventory

81,000

91,000

Long-term Assets:

Plant Assets

270,100

225,600

Accumulated Depreciation—Plant Assets

(44,100)

(36,600)

Investments

92,000

78,000

Total Assets

$476,000

$426,000

Liabilities

Current Liabilities:

Accounts Payable

$82,000

$77,000

Salaries Payable

2,500

3,500

Long-term Liabilities:

Notes Payable

59,000

66,000

Total Liabilities

143,500

146,500

Stockholders' Equity

Common Stock, no par

49,000

33,000

Retained Earnings

283,500

246,500

Total Stockholders' Equity

332,500

279,500

Total Liabilities and Stockholders' Equity

$476,000

$426,000

Trainer Exercise Equipment, Inc.

Income Statement

Year Ended December 31, 2018

Net Sales Revenue

$717,000

Cost of Goods Sold

345,000

Gross Profit

372,000

Operating Expenses:

Depreciation Expense

$51,000

Other Operating Expenses

205,000

Total Operating Expenses

256,000

Net Income

$116,000

Explanation / Answer

1) Amount of Acquisitans of Plant Assets ;-

= Closing Balance - (Operating Balance - Disposal of Plant Assets)

= $270100 - ($225600 - ($36600+$51000-$$44100)

= $270100 - ($225600 - $43500)

= $270100 - $182100

= $88000

2) Payament of Notes Payable :-

= Beginning Balance of Notes Payable - Closing Balance of Notes Payable

= $66000 - $59000

= $7000

3) Issuanace of Common Stock :-

= Closing Balance of Common Stock - Beginning Balance of Common Stock

= $49000 - $33000

= $16000

4) Amount of Cash Dividends Paid :-

Cash Dividend = Beginning Balance of Retained Earning + Net Income - Closing Balance of

Retained Earning

Cash Dividend = $246500 + $116000 - $283500

= $79000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote