Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

0 Required information Use the following information for the Exercises below. Ru

ID: 2338677 • Letter: 0

Question

0 Required information Use the following information for the Exercises below. Ruiz Co. provides the following sales forecast for the next four months Apr une Sales (units) 510 590 540 630 The company wants to end each month with ending finished goods inventory equal to 30% of next month's forecasted sales. Finished goods inventory on April 1 is 153 units. Assume July's budgeted production is 540 units. In addition, each finished unit requires four pounds (lbs.) of raw materials and the company wants to end each month with raw materials inventory equal to 40% of next month's production needs. Beginning raw materials inventory for April was 854 pounds. Assume direct materials cost $5 per pound Exercise 20-3 Manufacturing: Production budget LO P1 Prepare a production budget for the months of Apri, May, and June. RUIZ CO

Explanation / Answer

Answers

Working

April

May

June

A

Next Month's budgeted sales (units)

                                                  590

                                  540

                                                     630

B

Ratio of Inventory to future sales

30%

30%

30%

C = A x B

Desired ending Inventory

                                                  177

                                  162

                                                     189

D

Budgeted sales units

                                                  510

                                  590

                                                     540

E = C + D

Required Units of available production

                                                  687

                                  752

                                                     729

F

Beginning inventory units of finished goods

                                                  153

                                  177

                                                     162

G = E - F

Units to be produced

                                                  534

                                  575

                                                     567

Working

April

May

June

A

Next Month's budgeted sales (units)

                                                  590

                                  540

                                                     630

B

Ratio of Inventory to future sales

30%

30%

30%

C = A x B

Desired ending Inventory

                                                  177

                                  162

                                                     189

D

Budgeted sales units

                                                  510

                                  590

                                                     540

E = C + D

Required Units of available production

                                                  687

                                  752

                                                     729

F

Beginning inventory units of finished goods

                                                  153

                                  177

                                                     162

G = E - F

Units to be produced

                                                  534

                                  575

                                                     567