Presented below is an incomplete income statement and an incomplete comparative

Question

Presented below is an incomplete income statement and an incomplete comparative balance sheet of Bondi Corporation.

Additional information:

Compute the missing information given the ratios above. (Note: Start with one ratio and derive as much information as possible from it before trying another ratio. List all missing amounts under the ratio used to find the information.)

(I have already completed some fields. The ones in green are correct, the ones in red are the ones i need help with)

1. The receivables turnover for 2013 is 10 times. 2. All sales are on account. 3. The profit margin for 2013 is 14.5%. 4. Return on assets is 22% for 2013. 5. The current ratio on December 31, 2013, is 3. 6. The inventory turnover for 2013 is 4.8 times.

Explanation / Answer

Hi,

Please find the answers as follows:

Gross Profit = Sales - COGS = 12760000 - 8073600 = 4686400

Income from Operations = 4686400 - 1931400 = 2755000

Income Before Taxes = 1850200 + 649600 = 2499800

Interest Expense = 2755000 - 2499800 = 255200

Total Liabilities and Stockholder's Equity will be equal to the Value of Total Assets, therefore

Total Liabilities and Stockholder's Equity = 8700000

Total Liabilties = 8700000 - 3944000 = 4756000

Long Term Notes Payable = 4756000 - 1113600 = 3642400

Thanks.

Related Questions

Navigate

• Browse (All)
• Browse P
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.