Tanck Manufacturing\'s sales slumped badly in 2011. For the first time in its hi
ID: 2385240 • Letter: T
Question
Tanck Manufacturing's sales slumped badly in 2011. For the first time in its history, it operated at a loss. The company's income statement showed the following results from selling 600,000 units of product: Net sales $2,400,000; total costs and expenses $2,540,000; and net loss $140,000. Costs and expenses consisted of the amounts shown below.Total Variable Fixed
Cost of goods sold $2,100,000 $1,440,000 $660,000
Selling expenses 240,000 72,000 168,000
Administrative expenses
200,000
48,000
152,000
$2,540,000
$1,560,000
$980,000
Management is considering the following independent alternatives for 2012.
Increase unit selling price 20% with no change in costs, expenses, and sales volume.
Change the compensation of salespersons from fixed annual salaries totaling $150,000 to total salaries of $60,000 plus a 5% commission on net sales.
Explanation / Answer
(a) Sales were $2,400,000, variable expenses were $1,560,000 (65% of sales), and fixed expenses were $980,000. Therefore, the break-even point in dollars is:
$980,000 / .35 = $2,800,000
(b) 1. The effect of this alternative is to increase the selling price per unit to $4.80 ($4 X 120%). Total sales become $2,880,000 (600,000 X $4.80). Thus, the contribution margin ratio changes to 46% [($2,880,000 – $1,560,000) ÷ $2,880,000]. The new break-even point is:
$980,000 / .46 = $2,130,435 (rounded)
2. The effects of this alternative are to change total fixed costs to $890,000 ($980,000 – $90,000) and to change the contribution margin to 30% [($2,400,000 – $1,560,000 – $120,000) ÷ $2,400,000]. The new break-even point is:
$890,000 / .30 = $2,966,667 (rounded)
Alternative 1 is the recommended course of action because it has a lower break-even point.
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.