Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Vorteck Inc. manufactures snowsuits. Vorteck is considering purchasing a new sew

ID: 2386759 • Letter: V

Question

Vorteck Inc. manufactures snowsuits. Vorteck is considering purchasing a new sewing machine at a cost of $2.5 million. Its existing machine was purchased five years ago at a price of $1.8 million six months ago; Vorteck spent $55,000 to keep it operational. The existing sewing machine can be sold today for $260,000. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7:

Year
1 $390,000
2 $400,000
3 $411,000
4 $426,000
5 $434,000
6 $435,000
7 $436,000


The new sewing machine would be depreciated according to the declining-balance method at a rate of 20%. The salvage value is expected to be $380,000. This new equipment would require maintenance costs of $95,000 at the end of the fifth year. The cost of capital is 9%.

***Use the net present value method to determine whether Vorteck should purchase the new machine to replace the exiting machine, and state the reason for your conclusion.

Explanation / Answer

machine

2,500,000

Less market -----old machine

260,000

c- value

2,240,000

Training (85,000 x 1-0.4)

51,000

Ney investment

2,219,000

0

2,291,000

2,291,000

1

2291000

1

390,000(1-0.4)

234000

0.9174

214672

2

400,000(1-0.4)

240000

0.8417

202008

3

411,000(1-0.4)

246000

0.7722

190425

4

426,000(1-0.4)

255000

0.7084

181067

5

434,000(1-0.4)

260000

0.6499

169234

6

435,000(1-0.4)

261000

0.5963

155634

7

436,000(1-0.4)

261600

0.5470

143095

5

95,000(1-0.4)

57000

0.6499

37044

7

380,000

380000

0.5470

207860

Tax shiled

592420

Pv lost

57344

Ney present value

324973

machine

2,500,000

Less market -----old machine

260,000

c- value

2,240,000

Training (85,000 x 1-0.4)

51,000

Ney investment

2,219,000